| Revenue | DKK -109K | +6% |
| EBITDA | DKK -109K | -6% |
| Net profit | DKK 816K | +11% |
| Total assets | DKK 25,2M | +17% |
| Equity | DKK 25,1M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -35 | -7 | -8 | -12 | -46 | -63 | -71 | -87 | -89 | -115 | -129 | -103 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -120 | -120 | -0 | -0 | -0 | -40 | -363 | -0 | -0 | -0 |
| EBITDA | -4 | -35 | -7 | -8 | -132 | -165 | -63 | -71 | -87 | -129 | -478 | -129 | -103 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -35 | -7 | -8 | -132 | -165 | -63 | -71 | -87 | -129 | -478 | -129 | -103 | -109 |
| Net financials | 0 | 9.405 | 437 | 535 | 779 | 666 | 167 | 596 | 477 | 1.039 | 11.613 | 413 | 842 | 926 |
| Profit before tax | -2 | 9.380 | 430 | 527 | 648 | 501 | 104 | 525 | 390 | 911 | 11.135 | 284 | 738 | 817 |
| Tax | 1 | 5 | 39 | -7 | 55 | 68 | -55 | 47 | 9 | 98 | -0 | 3 | 2 | 1 |
| Net profit | -3 | 9.375 | 391 | 534 | 592 | 433 | 160 | 478 | 381 | 812 | 11.135 | 281 | 737 | 816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 9.359 | 9.682 | 10.243 | 10.957 | 14.753 | 11.432 | 11.882 | 12.628 | 13.649 | 21.340 | 21.918 | 21.560 | 25.229 |
| Equity | 179 | 9.354 | 9.677 | 10.211 | 10.803 | 11.236 | 11.396 | 11.873 | 12.255 | 13.067 | 20.202 | 20.745 | 21.482 | 25.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 5 | 5 | 32 | 154 | 3.517 | 36 | 9 | 374 | 582 | 1.138 | 1.173 | 78 | 80 |
| Total debt | 28 | 5 | 5 | 32 | 154 | 3.517 | 36 | 9 | 374 | 582 | 1.138 | 1.173 | 78 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|