| Revenue | DKK 9,6M | -26% |
| EBITDA | DKK 7,1M | -68% |
| Net profit | DKK 3,3M | -78% |
| Total assets | DKK 357,1M | +0% |
| Equity | DKK 171,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.042 | 11.261 | 7.177 | 2.807 | 3.408 | 7.352 | 12.605 | 11.400 | 73.588 | 10.395 | 11.473 | 13.021 | 9.631 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.042 | 11.261 | 7.177 | 2.807 | 70.552 | 7.352 | 12.605 | 11.400 | 73.588 | 85.698 | 4.920 | 22.521 | 7.131 |
| Depreciation & amort. | -679 | -690 | -25.825 | -158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.363 | 10.571 | -18.647 | 2.649 | 70.552 | 7.352 | 12.605 | 11.400 | 73.588 | 85.698 | 4.920 | 22.521 | 7.131 |
| Net financials | -5.242 | -4.726 | -4.989 | -1.535 | -1.908 | -8.581 | -6.071 | -6.261 | -5.735 | -5.113 | -2.950 | -2.834 | -2.541 |
| Profit before tax | 3.121 | 5.845 | -23.636 | 1.114 | 68.644 | -1.230 | 6.535 | 5.140 | 67.852 | 80.585 | 1.970 | 19.687 | 4.589 |
| Tax | 780 | 1.121 | 90 | -198 | 10.476 | 767 | 1.743 | 1.614 | 14.777 | 17.586 | 284 | 4.439 | 1.268 |
| Net profit | 2.341 | 4.724 | -23.726 | 1.312 | 58.169 | -1.996 | 4.791 | 3.526 | 53.076 | 62.999 | 1.686 | 15.248 | 3.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179.298 | 177.179 | 45.915 | 65.725 | 150.474 | 160.422 | 204.913 | 203.800 | 268.761 | 345.329 | 347.105 | 357.531 | 357.062 |
| Equity | 28.357 | 34.611 | 2.872 | 14.784 | 79.755 | 26.418 | 31.004 | 34.588 | 87.984 | 151.137 | 152.822 | 168.070 | 171.392 |
| Long-term debt | 121.119 | 113.967 | 34.901 | 40.362 | 37.702 | 120.498 | 159.341 | 152.778 | 45.254 | 147.305 | 139.809 | 136.809 | 130.809 |
| Short-term debt | 29.821 | 28.601 | 8.142 | 10.578 | 24.206 | 4.599 | 3.399 | 3.650 | 107.815 | 1.403 | 8.705 | 2.227 | 2.383 |
| Total debt | 150.940 | 142.568 | 43.042 | 50.940 | 61.909 | 125.097 | 162.740 | 156.427 | 153.069 | 148.708 | 148.514 | 139.036 | 133.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2025 | — | — |
TE Management | Management | 2021 | — | — |
PF Management | Management | 2018 | — | — |
RH Management | Management | 2017 | — | — |
KK Management | Management | 2022 | — | — |
IM Management | Management | 2021 | — | — |
PT Management | Management | 2006 | — | — |
HS Management | Management | 2021 | — | — |
MW Management | Management | 2023 | — | — |
RN Management | Management | 2017 | — | — |
LF Management | Management | 2021 | — | — |
BH Management | Management | 2018 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
DJ Management | Management | 2021 | — | — |
MB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OneLog BidCo Denmark ApS | Company | 100.0% | 100.0% | 2023 |
OneLog Invest Denmark K/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hamza Harrami | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Ioanna Maria Spathi | Management | 0 companies |
| Preben Thomas Borregaard | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Leif Fredrik Ingemar Söderlund | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Chief Executive Officer | 0 companies |
| David James Wingrove | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Torben Bertin Hein | Chairman | 0 companies |