| Revenue | DKK 3,5M | +3% |
| EBITDA | DKK 779K | -11% |
| Net profit | DKK 756K | +2% |
| Total assets | DKK 4,1M | -25% |
| Equity | DKK 992K | -75% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.394 | 2.035 | 2.329 | 2.115 | 2.884 | 2.925 | 2.845 | 2.653 | 2.740 | 3.315 | 3.638 | 3.416 | 3.529 |
| Staff expenses | -1.976 | -1.857 | -2.021 | -2.159 | -2.420 | -2.379 | -2.279 | -2.275 | -2.361 | -2.360 | -2.335 | -2.546 | -2.750 |
| EBITDA | 418 | 178 | 308 | -44 | 464 | 546 | 566 | 378 | 379 | 955 | 1.303 | 870 | 779 |
| Depreciation & amort. | 241 | 222 | 210 | 326 | 349 | -416 | -429 | -290 | -255 | -257 | -0 | -0 | -0 |
| EBIT | 177 | -45 | 98 | -370 | 115 | 131 | 137 | 88 | 124 | 698 | 1.303 | 870 | 779 |
| Net financials | -25 | -19 | -26 | -22 | -24 | -19 | -22 | -18 | -11 | 31 | -141 | 83 | 195 |
| Profit before tax | — | -64 | 72 | -392 | 91 | 111 | 115 | 70 | 113 | 729 | 1.162 | 953 | 974 |
| Tax | 39 | -16 | 51 | -74 | 20 | 25 | 28 | 16 | 25 | 163 | 267 | 215 | 219 |
| Net profit | 113 | -48 | 20 | -318 | 71 | 86 | 87 | 54 | 88 | 566 | 895 | 738 | 756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.657 | 3.394 | 3.482 | 3.026 | 3.149 | 3.280 | 3.088 | 2.998 | 3.403 | 3.707 | 4.978 | 5.481 | 4.097 |
| Equity | — | 2.148 | 2.169 | 1.851 | 1.921 | 2.008 | 2.095 | 2.149 | 2.237 | 2.803 | 3.698 | 3.936 | 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.460 | 1.245 | 1.313 | 1.175 | 1.228 | 1.273 | 994 | 849 | 1.166 | 904 | 1.280 | 1.545 | 3.105 |
| Total debt | 1.460 | 1.245 | 1.313 | 1.175 | 1.228 | 1.273 | 994 | 849 | 1.166 | 904 | 1.280 | 1.545 | 3.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLHART GRUPPEN APS | Company | 50.0% | 50.0% | 2014 |
CCiT Group A/S | Company | 100.0% | 100.0% | 2025 |
PRO HVIDOVRE HOLDING A/S | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Spure | Management | 0 companies |
| Jan Erik Jensen | Board of Directors | 0 companies |
| Henrik Jørgen Skouboe Kølle | Chairman | 0 companies |
| Hans Dürke Bloch | Board of Directors | 0 companies |
| Asbjørn Kleve Riise | Board of Directors | 0 companies |
| Nick Bootsma | Board of Directors | 0 companies |
| Jens Sørensen | Chairman | 0 companies |
| Bas Bernardus Welten | Board of Directors | 0 companies |