| Revenue | DKK -10K | +94% |
| EBITDA | DKK -10K | -94% |
| Net profit | DKK 668K | -38% |
| Total assets | DKK 1,9M | -41% |
| Equity | DKK 1,9M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -6 | -5 | -5 | -15 | -4 | -4 | -4 | -5 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -5 | -5 | -6 | -6 | -5 | -5 | -15 | -4 | -4 | -4 | -5 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -5 | -5 | -6 | -6 | -5 | -5 | -15 | -4 | -4 | -4 | -5 | -5 | -10 |
| Net financials | 247 | -47 | -391 | 71 | 15 | 132 | 146 | -363 | 482 | -62 | 162 | 1.216 | 1.097 | 718 |
| Profit before tax | 250 | -52 | -396 | 65 | 9 | 127 | 140 | -378 | 477 | -66 | 158 | 1.211 | 1.092 | 680 |
| Tax | -4 | 7 | 5 | -1 | -2 | 0 | 1 | -3 | -1 | -1 | -1 | -3 | 9 | 12 |
| Net profit | 254 | -59 | -401 | 66 | 11 | 127 | 139 | -376 | 478 | -65 | 159 | 1.214 | 1.083 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 691 | 273 | 303 | 247 | 647 | 527 | 206 | 579 | 402 | 574 | 2.098 | 3.220 | 1.913 |
| Equity | — | 687 | 238 | 255 | 216 | 293 | 383 | 113 | 432 | 312 | 414 | 1.571 | 2.595 | 1.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 35 | 48 | 31 | 353 | 144 | 93 | 146 | 90 | 160 | 527 | 625 | 50 |
| Total debt | 4 | 4 | 35 | 48 | 31 | 353 | 144 | 93 | 146 | 90 | 160 | 527 | 625 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|