| Revenue | DKK -22K | -16% |
| EBITDA | DKK -22K | +16% |
| Net profit | DKK -93K | +51% |
| Total assets | DKK 14K | -99% |
| Equity | DKK -1,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 70 | -6 | -11 | -20 | -8 | -12 | -7 | -16 | -21 | -35 | -26 | -22 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 70 | -6 | -11 | -20 | -8 | -12 | -7 | -16 | -21 | -35 | -26 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 70 | -6 | -11 | -20 | -8 | -12 | -7 | -16 | -21 | -35 | -26 | -22 |
| Net financials | -225 | -1.149 | 47 | -40 | -45 | -41 | -42 | -94 | -30 | 109 | -336 | -165 | -71 |
| Profit before tax | -152 | -1.079 | 41 | -51 | -64 | -49 | -55 | -100 | -46 | 88 | -371 | -191 | -93 |
| Tax | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -152 | -1.079 | 31 | -51 | -64 | -49 | -55 | -100 | -46 | 88 | -371 | -191 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 455 | 355 | 252 | 192 | 211 | 214 | 167 | 321 | 1.049 | 1.477 | 1.407 | 14 |
| Equity | 424 | -655 | -624 | -674 | -739 | -787 | -842 | -942 | -988 | -900 | -1.271 | -1.462 | -1.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.060 | 1.110 | 979 | 926 | 931 | 998 | 1.056 | 1.109 | 1.310 | 1.950 | 2.748 | 2.869 | 1.569 |
| Total debt | 1.060 | 1.110 | 979 | 926 | 931 | 998 | 1.056 | 1.109 | 1.310 | 1.950 | 2.748 | 2.869 | 1.569 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|