| Revenue | DKK -11K | +5% |
| EBITDA | DKK -11K | -5% |
| Net profit | DKK -38K | +0% |
| Total assets | DKK 53K | +5% |
| Equity | DKK -1,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 124 | 29 | -87 | 143 | 150 | 150 | 407 | 324 | 210 | 56 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -327 | 29 | -87 | 143 | 105 | 134 | 407 | 324 | 210 | 56 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -327 | 29 | -87 | 143 | 105 | 134 | 407 | 324 | 210 | 56 | -10 | -10 |
| Net financials | -424 | -539 | -82 | -69 | -57 | -90 | -48 | -23 | -5 | 45 | -3 | -28 | -28 |
| Profit before tax | -371 | -420 | -53 | -156 | 86 | 56 | 98 | 384 | 319 | 255 | 53 | -38 | -38 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 | 71 | 46 | 12 | -0 | -0 |
| Net profit | -371 | -420 | -53 | -156 | 86 | 56 | 98 | 319 | 248 | 209 | 41 | -38 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 993 | 475 | 328 | 73 | 52 | 22 | 22 | 97 | 99 | 257 | 110 | 50 | 53 |
| Equity | -1.520 | -2.027 | -2.080 | -2.236 | -2.150 | -2.094 | -1.996 | -1.677 | -1.429 | -1.220 | -1.179 | -1.217 | -1.255 |
| Long-term debt | 0 | 0 | 1.280 | 1.280 | 1.280 | 1.280 | 1.280 | 1.280 | 1.280 | 1.280 | 1.269 | 1.259 | 1.259 |
| Short-term debt | 2.513 | 2.502 | 1.128 | 1.029 | 922 | 835 | 738 | 494 | 248 | 197 | 20 | 8 | 49 |
| Total debt | 2.513 | 2.502 | 2.408 | 2.309 | 2.202 | 2.115 | 2.018 | 1.774 | 1.528 | 1.477 | 1.289 | 1.267 | 1.308 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|