| Revenue | DKK -8K | +185% |
| EBITDA | DKK -8K | -185% |
| Net profit | DKK -8K | -83% |
| Total assets | DKK 595K | +0% |
| Equity | DKK 583K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 461 | 1.727 | 250 | 10.685 | 328 | 401 | -55 | -7 | -7 | -7 | -3 | -8 |
| Staff expenses | -375 | -313 | -425 | -378 | -3.802 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 148 | -28 | -128 | 6.883 | 328 | 401 | -55 | -7 | -7 | -7 | -3 | -8 |
| Depreciation & amort. | 19 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 146 | -28 | -128 | 6.883 | 328 | 401 | -55 | -7 | -7 | -7 | -3 | -8 |
| Net financials | 7 | 13 | 10 | 4 | 1.522 | 2 | 2 | -6 | -8 | -8 | -5 | -2 | -0 |
| Profit before tax | 1 | 159 | -18 | -124 | 8.405 | 330 | 403 | -61 | -14 | -15 | -12 | -4 | -8 |
| Tax | 0 | 40 | -4 | -26 | 1.873 | 41 | 121 | -15 | 15 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 119 | -14 | -97 | 6.532 | 290 | 283 | -46 | -29 | -15 | -12 | -4 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 493 | 282 | 139 | 142.269 | 463 | 1.001 | 757 | 730 | 719 | 706 | 596 | 595 |
| Equity | 111 | 231 | 217 | 120 | 126.151 | 416 | 698 | 652 | 623 | 608 | 596 | 591 | 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 262 | 65 | 20 | 16.118 | 48 | 303 | 105 | 107 | 111 | 111 | 5 | 12 |
| Total debt | 88 | 262 | 65 | 20 | 16.118 | 48 | 303 | 105 | 107 | 111 | 111 | 5 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUBI SMEDE- OG MASKINVÆRKSTED ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Bjerrum Gubi | Management | 0 companies |