| Revenue | DKK -1,9M | +317% |
| EBITDA | DKK -3,7M | -83% |
| Net profit | DKK -1,6M | -105% |
| Total assets | DKK 28,3M | +5% |
| Equity | DKK 23M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -17 | -15 | -36 | 562 | 620 | 1.692 | -298 | -86 | -28 | -543 | -450 | -1.878 |
| Staff expenses | -0 | -0 | -0 | -125 | -86 | -1.132 | -1.381 | -662 | -0 | -442 | -80 | -1.210 | -1.232 |
| EBITDA | -20 | -17 | -15 | -161 | 477 | -511 | -4 | -1.523 | -206 | -853 | -869 | -2.020 | -3.688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -47 | -0 | -0 | -370 | -370 | -370 | -370 | -0 | -0 |
| EBIT | -20 | -17 | -15 | -161 | 429 | -511 | -4 | -1.894 | -577 | -1.224 | -1.240 | -2.020 | -3.688 |
| Net financials | -297 | -2.591 | -4.466 | -202 | -189 | 45 | -290 | 1.996 | -694 | 1.295 | 3.997 | 36.235 | 2.065 |
| Profit before tax | -317 | -2.608 | -4.481 | -363 | 241 | -467 | -293 | 103 | -1.271 | 71 | 2.757 | 34.215 | -1.623 |
| Tax | -0 | -0 | -0 | -0 | -0 | -297 | -0 | -0 | -949 | -396 | -155 | -0 | 2 |
| Net profit | -317 | -2.608 | -4.481 | -363 | 241 | -170 | -293 | 103 | -322 | 467 | 2.913 | 34.215 | -1.625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.000 | 4.284 | 249 | 0 | 255 | 596 | 0 | 4.030 | 3.729 | 5.015 | 11.312 | 27.050 | 28.325 |
| Equity | -97 | -2.705 | -7.186 | -7.549 | -7.308 | -7.478 | -7.772 | -7.669 | -7.991 | -7.524 | -7.947 | 26.268 | 23.050 |
| Long-term debt | 0 | 6.975 | 7.405 | 7.429 | 7.312 | 7.645 | 7.330 | 10.896 | 11.564 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.097 | 15 | 30 | 120 | 252 | 430 | 441 | 803 | 156 | 12.539 | 19.259 | 782 | 5.276 |
| Total debt | 10.097 | 6.990 | 7.435 | 7.549 | 7.564 | 8.075 | 7.772 | 11.699 | 11.720 | 12.539 | 19.259 | 782 | 5.276 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|