| Revenue | DKK -1K | -100% |
| EBITDA | DKK -1K | +100% |
| Net profit | DKK -101K | +69% |
| Total assets | DKK 4K | -94% |
| Equity | DKK -2,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -4 | 256 | 300 | -327 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 256 | 300 | -327 | -1 |
| Depreciation & amort. | -0 | -0 | -1 | -6 | -6 |
| EBIT | -4 | 256 | 298 | -333 | -7 |
| Net financials | -134 | -194 | 84 | 7 | -94 |
| Profit before tax | -138 | 63 | 382 | -325 | -101 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -138 | 63 | 382 | -325 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 104 | 635 | 861 | 70 | 4 |
| Equity | -2.471 | -2.408 | -2.026 | -2.351 | -2.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.574 | 3.044 | 2.887 | 2.422 | 2.456 |
| Total debt | 2.574 | 3.044 | 2.887 | 2.422 | 2.456 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LV Management | Management | 2008 – 2008 |
PV Management | Management | 2008 – 2017 |
EK Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Vincent Kandelsdorff | Management | 0 companies |
| Paul Vilhelmsen | Management | 0 companies |
| Erling Kandelsdorff | Management | 0 companies |
| Robert Kristensen | Chairman | 0 companies |