| Revenue | DKK -14K | +43% |
| EBITDA | DKK -14K | -42% |
| Net profit | DKK 1,6M | +7% |
| Total assets | DKK 11M | +12% |
| Equity | DKK 10,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -3 | -5 | -8 | -6 | -6 | -6 | -6 | -10 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -3 | -5 | -8 | -6 | -6 | -6 | -6 | -10 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -3 | -5 | -8 | -6 | -6 | -6 | -6 | -10 | -10 | -14 |
| Net financials | 40 | 779 | 700 | -36 | 877 | 68 | 1.125 | 1.938 | 753 | 1.766 | 563 | 1.664 | 1.692 | 1.685 |
| Profit before tax | 36 | 776 | 697 | -40 | 874 | 63 | 1.117 | 1.932 | 747 | 1.759 | 557 | 1.654 | 1.682 | 1.670 |
| Tax | -1 | -1 | -1 | -0 | -2 | 2 | -7 | 53 | 11 | 145 | -160 | 176 | 234 | 115 |
| Net profit | 37 | 777 | 698 | -40 | 876 | 61 | 1.124 | 1.878 | 736 | 1.614 | 716 | 1.477 | 1.448 | 1.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 783 | 1.415 | 1.102 | 1.941 | 1.807 | 2.861 | 5.249 | 5.064 | 7.254 | 7.012 | 8.254 | 9.774 | 10.992 |
| Equity | — | 562 | 1.259 | 1.070 | 1.845 | 1.803 | 2.822 | 4.592 | 5.048 | 6.390 | 6.920 | 8.152 | 9.433 | 10.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 221 | 155 | 32 | 95 | 4 | 39 | 657 | 15 | 864 | 92 | 102 | 341 | 224 |
| Total debt | 13 | 221 | 155 | 32 | 95 | 4 | 39 | 657 | 15 | 864 | 92 | 102 | 341 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|