| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK -18K | +5% |
| Total assets | DKK 152K | -20% |
| Equity | DKK 150K | +587% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 718 | 432 | -0 | -12 | -12 |
| Staff expenses | -657 | -317 | -0 | -0 | -0 |
| EBITDA | 61 | 115 | -0 | -12 | -12 |
| Depreciation & amort. | -102 | -91 | -57 | -0 | -0 |
| EBIT | -41 | 25 | -57 | -12 | -12 |
| Net financials | -22 | -15 | -28 | -12 | -11 |
| Profit before tax | -63 | 10 | -85 | -24 | -23 |
| Tax | -16 | 9 | 8 | -5 | -5 |
| Net profit | -48 | 0 | -93 | -19 | -18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.338 | 871 | 723 | 189 | 152 |
| Equity | 81 | 81 | -12 | -31 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 790 | 735 | 220 | 2 |
| Total debt | 1.257 | 790 | 735 | 220 | 2 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TK Management | Management | 2006 – 2010 |
HE Management | Management | 2010 – 2012 |
JP Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
PA Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2011 – 2012 | |
| Chairman | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kærgaard Kristensen | Management | 0 companies |
| Hans Erik Kragh-Hansen | Management | 0 companies |
| Jesper Peer Ellegaard | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Tommy Rasmussen Christensen | Chairman | 0 companies |
| Henrik Kjeldal Hansen | Chairman | 0 companies |