| Revenue | DKK 26M | +20% |
| EBITDA | DKK 10,3M | +33% |
| Net profit | DKK 6,8M | +9% |
| Total assets | DKK 81,4M | +3% |
| Equity | DKK 35,5M | +17% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.417 | 10.572 | 15.652 | — | 19.065 | 37.784 | 30.688 | 33.475 | 28.485 | 27.178 | 19.666 | 21.583 | 25.960 |
| Staff expenses | -3.985 | -3.982 | -3.025 | -6.998 | -9.086 | -28.112 | -25.696 | -19.494 | -15.559 | -17.555 | -14.443 | -13.808 | -15.626 |
| EBITDA | 3.433 | 6.589 | 12.628 | 11.967 | 9.979 | 9.672 | 4.890 | 13.981 | 12.926 | 9.623 | 5.223 | 7.775 | 10.334 |
| Depreciation & amort. | -207 | -276 | 350 | -347 | -553 | -2.055 | -1.417 | -364 | -256 | -600 | -318 | -276 | -500 |
| EBIT | 3.226 | 6.313 | 12.277 | 11.620 | 9.426 | 7.618 | 3.473 | 13.617 | 12.670 | 9.023 | 4.905 | 7.499 | 9.834 |
| Net financials | 48 | 306 | 317 | 419 | 145 | 1.899 | -115 | 47 | -168 | -133 | 168 | 567 | -330 |
| Profit before tax | 3.274 | 6.619 | 12.594 | 12.039 | 9.570 | 9.516 | 3.358 | 13.664 | 12.501 | 8.890 | 5.072 | 8.066 | 9.503 |
| Tax | 822 | 1.653 | 3.097 | 2.843 | 2.122 | 1.694 | 769 | 3.039 | 2.748 | 1.973 | 1.104 | 1.891 | 2.752 |
| Net profit | 2.452 | 4.966 | 9.498 | 9.197 | 7.449 | 7.823 | 2.590 | 10.625 | 9.753 | 6.917 | 3.968 | 6.175 | 6.751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.248 | 13.223 | 23.815 | 21.828 | 27.992 | 40.404 | 27.080 | 33.097 | 46.586 | 68.511 | 63.697 | 78.997 | 81.397 |
| Equity | 3.144 | 6.729 | 14.527 | 10.189 | 8.038 | 11.042 | 7.787 | 11.612 | 13.365 | 20.282 | 24.250 | 30.424 | 35.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 329 | 2.117 | 0 | 644 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.035 | 6.364 | 9.180 | 11.550 | 19.626 | 27.245 | 19.293 | 20.842 | 33.183 | 48.189 | 39.447 | 48.456 | 45.629 |
| Total debt | 4.035 | 6.364 | 9.180 | 11.550 | 19.955 | 29.362 | 19.293 | 21.486 | 33.183 | 48.189 | 39.447 | 48.456 | 45.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SS Management | Management | 2006 | — | — |
MS Management | Management | 2008 | — | — |
IC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINK Mobility Holding ApS | Company | 100.0% | 100.0% | 2020 |
COOL GROUP ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knudsen | Chief Executive Officer | 0 companies |
| Mikkel Robin Brandt | Chief Executive Officer | 0 companies |
| Eirik Pedersen | Chief Executive Officer | 0 companies |
| Søren Sundahl | Management | 0 companies |
| Morten Svankjær | Management | 0 companies |
| Ina Christiansen Rasmussen | Chief Executive Officer | 0 companies |
| Mia Markussen | Chief Executive Officer | 0 companies |
| Mikkel Overgaard | Board of Directors | 0 companies |
| Stine Aarslev Chrestensen | Board of Directors | 0 companies |
| Thomas Martin Berge | Chairman | 0 companies |
| Jens Ragnar Rugset | Board of Directors | 0 companies |
| Mette Hammer Svankjær | Board of Directors | 0 companies |
| Mads Næshauge Vestergaard | Board of Directors | 0 companies |
| René Lund | Board of Directors | 0 companies |
| Sara Habberstad | Board of Directors | 0 companies |
| Siw Ødegaard | Chairman | 0 companies |
| Stig Fredrik Nyman | Board of Directors | 0 companies |
| Guillaume Van Gaver | Chairman | 0 companies |
| Arild Hustad | Chairman | 0 companies |