| Revenue | DKK -4K | +25% |
| EBITDA | DKK -4K | -25% |
| Net profit | DKK -2K | -90% |
| Total assets | DKK 56K | -3% |
| Equity | DKK 52K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -4 | -5 | -2 | -4 | -6 | -7 | -4 | -2 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | 4 | 1 | -5 | -2 | -4 | -6 | -7 | -4 | -2 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | 4 | 1 | -5 | -2 | -4 | -6 | -7 | -4 | -2 | -3 | -4 |
| Net financials | 245 | 51 | -134 | 106 | 14 | -52 | 5 | -78 | 0 | 0 | -5 | 3 | 2 | 2 |
| Profit before tax | 240 | 46 | -139 | 110 | 15 | -57 | 3 | -82 | -6 | -7 | -9 | 0 | -1 | -2 |
| Tax | -6 | 6 | 4 | 2 | 2 | 1 | -0 | 4 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 246 | 40 | -143 | 108 | 14 | -58 | 3 | -86 | -7 | -7 | -9 | 0 | -1 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 242 | 165 | 207 | 224 | 167 | 168 | 82 | 76 | 68 | 64 | 59 | 58 | 56 |
| Equity | 251 | 125 | 125 | 125 | 125 | 125 | 125 | 78 | 71 | 64 | 54 | 55 | 54 | 52 |
| Long-term debt | 0 | 0 | -0 | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 1 | 68 | 4 | 9 | 6 | 4 | 4 | 5 | 4 | 9 | 4 | 4 | 4 |
| Total debt | 43 | 1 | 68 | 1 | 5 | 6 | 4 | 4 | 5 | 4 | 9 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|