| Revenue | DKK -44K | +165% |
| EBITDA | DKK -44K | -165% |
| Net profit | DKK 188K | +188% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 3,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 0 | 0 | 0 | 0 | -10 | -9 | -9 | 0 | -13 | -14 | -17 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -19 | -0 | 0 | -10 | -9 | -9 | -12 | -13 | -14 | -17 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -19 | -0 | 0 | -10 | -9 | -9 | -12 | -13 | -14 | -17 | -44 |
| Net financials | -25 | 381 | 395 | 811 | 53 | 619 | 168 | -613 | 23 | 1.081 | 1.685 | -176 | 298 |
| Profit before tax | -36 | 369 | 375 | 811 | 53 | 609 | 158 | -622 | 11 | 1.068 | 1.671 | -192 | 254 |
| Tax | -0 | -20 | -17 | -2 | -0 | 6 | 6 | 1 | -6 | 4 | 4 | 23 | 66 |
| Net profit | -36 | 389 | 393 | 814 | 53 | 603 | 152 | -622 | 17 | 1.063 | 1.667 | -215 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 1.255 | 1.814 | 2.659 | 2.802 | 3.415 | 3.610 | 2.999 | 3.037 | 4.126 | 5.834 | 4.998 | 5.118 |
| Equity | -52 | 609 | 1.002 | 1.816 | 1.869 | 2.471 | 2.624 | 2.001 | 2.019 | 3.082 | 4.749 | 3.754 | 3.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 646 | 812 | 844 | 933 | 944 | 986 | 998 | 1.019 | 1.044 | 1.086 | 1.245 | 1.226 |
| Total debt | 612 | 646 | 812 | 844 | 933 | 944 | 986 | 998 | 1.019 | 1.044 | 1.086 | 1.245 | 1.226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|