| Revenue | DKK 130K | -27% |
| EBITDA | DKK 78K | -13% |
| Net profit | DKK 77K | -7% |
| Total assets | DKK 82K | +45% |
| Equity | DKK 49K | +127% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 170 | 171 | 173 | 179 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 91 | 89 | 90 | 78 |
| Depreciation & amort. | -54 | -54 | -54 | -6 | -0 |
| EBIT | 30 | 37 | 35 | 84 | 78 |
| Net financials | -8 | -3 | -1 | -1 | -1 |
| Profit before tax | 22 | 34 | 34 | 83 | 77 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22 | 34 | 34 | 83 | 77 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 212 | 132 | 93 | 57 | 82 |
| Equity | 66 | 100 | 55 | 21 | 49 |
| Long-term debt | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 32 | 38 | 35 | 34 |
| Total debt | 145 | 32 | 38 | 35 | 34 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 100% | 100% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 100% | 100% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Richter | Chairman | 0 companies |
| Kristoffer Sandberg Ingstrup | Chairman | 0 companies |
| Claus Michael Jahn | Chairman | 0 companies |
| Willem Cornelis Vermaat | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| John Stig Hansen | Board of Directors | 0 companies |
| Karl-Heinz Schulz | Chairman | 0 companies |
| Henrik Egefeld Schimming | Board of Directors | 0 companies |