| Revenue | DKK 2,2M | +62% |
| EBITDA | DKK -84K | +91% |
| Net profit | DKK -168K | +79% |
| Total assets | DKK 354K | -2% |
| Equity | DKK -723K | -30% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.408 | 922 | 822 | 1.046 | 1.113 | 1.975 | 4.029 | 3.763 | 5.006 | 2.732 | 1.926 | 2.772 | 1.340 | 2.164 |
| Staff expenses | -1.635 | -775 | -831 | -901 | -759 | -1.324 | -2.180 | -2.482 | -2.709 | -2.397 | -2.068 | -1.867 | -2.276 | -2.248 |
| EBITDA | 1.758 | 147 | -9 | 145 | 353 | 651 | 1.849 | 1.281 | 2.298 | 335 | -159 | 905 | -936 | -84 |
| Depreciation & amort. | -766 | -766 | -0 | -0 | -0 | -0 | -3 | -10 | -32 | -91 | -84 | -46 | -92 | -92 |
| EBIT | 993 | -618 | -9 | 145 | 353 | 651 | 1.847 | 1.271 | 2.266 | 244 | -243 | 859 | -1.028 | -176 |
| Net financials | -368 | -281 | -261 | -297 | -225 | -185 | 37 | 27 | 38 | 10 | 88 | -6 | -2 | -23 |
| Profit before tax | 1.258 | -899 | -270 | -153 | 128 | 466 | 1.884 | 1.297 | 2.303 | 254 | -155 | 852 | -1.030 | -199 |
| Tax | 315 | -153 | -86 | -39 | -12 | 98 | 403 | 310 | 542 | 68 | -41 | 225 | -210 | -31 |
| Net profit | 944 | -746 | -184 | -113 | 141 | 368 | 1.481 | 987 | 1.761 | 186 | -114 | 627 | -820 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.749 | 1.519 | 1.244 | 1.533 | 1.143 | 881 | 3.508 | 2.126 | 3.662 | 1.528 | 998 | 2.111 | 359 | 354 |
| Equity | 3.738 | -4.484 | -4.668 | -4.781 | -4.641 | -4.273 | 1.618 | 1.405 | 2.266 | 752 | 438 | 1.065 | -555 | -723 |
| Long-term debt | -3.298 | 3.298 | 3.298 | 2.594 | 1.890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.189 | 2.705 | 2.614 | 3.721 | 3.894 | 5.154 | 1.889 | 721 | 1.388 | 776 | 560 | 1.018 | 915 | 1.077 |
| Total debt | -6.487 | 6.003 | 5.912 | 6.315 | 5.784 | 5.154 | 1.889 | 721 | 1.388 | 776 | 560 | 1.018 | 915 | 1.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOBAN INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bundgaard Andersen | Management | 0 companies |