| Revenue | DKK 221K | -78% |
| EBITDA | DKK 2,3M | +972% |
| Net profit | DKK 962K | +208% |
| Total assets | DKK 1,6M | +61% |
| Equity | DKK 1,5M | +171% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.327 | 1.324 | 1.669 | 1.021 | 221 |
| Staff expenses | -1.343 | -1.447 | -1.285 | -1.287 | -597 |
| EBITDA | -15 | -124 | 384 | -265 | 2.313 |
| Depreciation & amort. | -266 | -267 | -136 | -130 | 1.345 |
| EBIT | -281 | -390 | 248 | -395 | 968 |
| Net financials | 0 | 0 | 33 | 0 | -6 |
| Profit before tax | -281 | -390 | 281 | -395 | 962 |
| Tax | -12 | -130 | 62 | 493 | -0 |
| Net profit | -269 | -261 | 219 | -888 | 962 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.735 | 1.576 | 1.935 | 968 | 1.560 |
| Equity | 1.493 | 1.232 | 1.451 | 563 | 1.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 344 | 484 | 405 | 35 |
| Total debt | 243 | 344 | 484 | 405 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CR Audit | Audit | 2006 – 2008 |
JH Management | Management | 2006 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2006 – 2018 | |
| Board of Directors | 2006 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |
| Jens Henrik Knudsen | Management | 0 companies |
| Kristian Odorico Gormsen | Chairman | 0 companies |
| Jan Giovanni Ghisalberti | Board of Directors | 0 companies |