| Revenue | DKK 431K | +19% |
| EBITDA | DKK 431K | +19% |
| Net profit | DKK 187K | +39% |
| Total assets | DKK 7,3M | -1% |
| Equity | DKK 1,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 267 | 177 | 212 | 248 | 196 | 126 | 274 | 643 | 412 | 243 | 362 | 431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 267 | 177 | 212 | 248 | 196 | 126 | 274 | 643 | 412 | 243 | 362 | 431 |
| Depreciation & amort. | -44 | -56 | -35 | -63 | -63 | -63 | -63 | -70 | -96 | -97 | -91 | -96 | -96 |
| EBIT | 73 | 211 | 143 | 149 | 185 | 133 | 63 | 205 | 548 | 315 | 153 | 266 | 335 |
| Net financials | -80 | -97 | -97 | -103 | -105 | -68 | -145 | -56 | -143 | -122 | -80 | -101 | -96 |
| Profit before tax | -7 | 114 | 45 | 45 | 80 | 66 | -82 | 149 | 405 | 193 | 72 | 166 | 239 |
| Tax | -1 | 23 | 17 | 11 | 4 | 20 | 3 | 31 | 50 | 42 | 46 | 32 | 52 |
| Net profit | -6 | 91 | 29 | 35 | 76 | 46 | -84 | 118 | 355 | 150 | 26 | 134 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.120 | 2.988 | 3.011 | 3.469 | 3.402 | 4.027 | 3.985 | 6.109 | 5.943 | 6.557 | 7.207 | 7.415 | 7.325 |
| Equity | 6 | 97 | 125 | 160 | 236 | 282 | 197 | 337 | 692 | 842 | 868 | 1.002 | 1.189 |
| Long-term debt | 1.834 | 1.772 | 1.719 | 1.922 | 1.834 | 1.724 | 1.619 | 1.514 | 1.409 | 2.255 | 2.135 | 2.014 | 1.894 |
| Short-term debt | 1.280 | 1.120 | 1.167 | 1.387 | 1.332 | 2.015 | 2.160 | 4.154 | 3.722 | 3.316 | 4.042 | 4.196 | 4.022 |
| Total debt | 3.114 | 2.892 | 2.885 | 3.309 | 3.166 | 3.739 | 3.779 | 5.668 | 5.130 | 5.571 | 6.176 | 6.210 | 5.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Thode Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Thode | Management | 0 companies |