| Revenue | — | — |
| EBITDA | DKK 2M | +192% |
| Net profit | DKK 2M | +192% |
| Total assets | DKK 5,9M | +35% |
| Equity | DKK 5,9M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.390 | -659 | 233 | 333 | 604 | 45 | 182 | 352 | 1.240 | 1.171 | 702 | 692 | 2.021 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.390 | -659 | 233 | 333 | 604 | 45 | 182 | 352 | 1.240 | 1.171 | 702 | 692 | 2.021 |
| Net financials | -1.441 | -677 | 208 | 230 | 566 | 24 | 164 | 332 | 1.222 | 1.141 | 690 | 701 | 2.036 |
| Profit before tax | -1.413 | -681 | 202 | 224 | 557 | 15 | 155 | 323 | 1.211 | 1.129 | 678 | 690 | 2.023 |
| Tax | -0 | -0 | -9 | -27 | -12 | -8 | -8 | -9 | -9 | -10 | -8 | -2 | -1 |
| Net profit | -1.413 | -681 | 210 | 251 | 569 | 22 | 163 | 331 | 1.220 | 1.139 | 686 | 692 | 2.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 739 | 848 | 1.229 | 1.749 | 1.012 | 1.137 | 1.472 | 2.878 | 3.978 | 3.954 | 4.369 | 5.890 |
| Equity | -184 | -406 | -195 | 56 | 625 | 468 | 427 | 721 | 1.932 | 3.022 | 3.643 | 4.266 | 5.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 769 | 668 | 1.174 | 1.124 | 544 | 711 | 751 | 946 | 956 | 311 | 103 | 9 |
| Total debt | 484 | 769 | 668 | 1.174 | 1.124 | 544 | 711 | 751 | 946 | 956 | 311 | 103 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|