| Revenue | DKK -82K | -11% |
| EBITDA | DKK -82K | +11% |
| Net profit | DKK -480K | +31% |
| Total assets | DKK 27K | -8% |
| Equity | DKK -15,8M | -3% |
| Employees | 27 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.998 | -27.267 | -27 | 6.326 | 130 | -27 | 36 | 0 | -105 | -93 | -82 |
| Staff expenses | -28.075 | -10.638 | -57 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42.260 | -39.038 | 15 | 6.332 | 130 | -27 | 36 | -116 | -105 | -93 | -82 |
| Depreciation & amort. | -738 | -2.335 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42.998 | -41.372 | 15 | 6.332 | 130 | -27 | 36 | -116 | -105 | -93 | -82 |
| Net financials | -1.412 | -902 | -68 | -178 | -173 | -182 | -169 | -164 | -555 | -627 | -416 |
| Profit before tax | -44.409 | -42.274 | -53 | 6.154 | -43 | -208 | -133 | -280 | -660 | -720 | -498 |
| Tax | -0 | -0 | -0 | -0 | -9 | -46 | -29 | -62 | -145 | -20 | -18 |
| Net profit | -44.409 | -42.274 | -53 | 6.154 | -33 | -163 | -104 | -218 | -515 | -699 | -480 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127.412 | 26.881 | 2.359 | 69 | 60 | 46 | 81 | 68 | 150 | 29 | 27 |
| Equity | 22.537 | -19.737 | -19.790 | -13.636 | -13.669 | -13.832 | -13.936 | -14.154 | -14.669 | -15.368 | -15.848 |
| Long-term debt | 2.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93.778 | 35.603 | 11.632 | 13.705 | 13.729 | 13.878 | 14.017 | 14.222 | 14.819 | 15.397 | 15.875 |
| Total debt | 93.778 | 35.603 | 11.632 | 13.705 | 13.729 | 13.878 | 14.017 | 14.222 | 14.819 | 15.397 | 15.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PK Deputy | Deputy | 1962 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FK Deputy | Deputy | 1998 | — | — |
JC Management | Management | 1962 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SN Management | Management | 1962 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JØ Management | Management | 1962 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HU Deputy | Deputy | 2002 | — | — |
HE Management | Management | 1962 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1962 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Løfberg | Chief Executive Officer | 0 companies |
| Klavs Pedersen | Chief Executive Officer | 0 companies |
| Christian Buhl Krøis | Chief Executive Officer | 0 companies |
| Lars Sendal From | Chief Executive Officer | 0 companies |
| Kim Storbank | Chief Executive Officer | 0 companies |
| Preben Klovborg Løgstrup | Deputy | 0 companies |
| Christer Patrick Philip Blohm | Chief Executive Officer | 0 companies |
| Finn Kaihøj Rasmussen | Deputy | 0 companies |
| Jens Christian Jensen | Management | 0 companies |
| Petter Torp | Chief Executive Officer | 0 companies |
| Steen Nørret | Management | 0 companies |
| Preben Højte | Chief Executive Officer | 0 companies |
| Jørgen Østergaard Jakobsen | Management | 0 companies |
| Simon Pallesen | Chief Executive Officer | 0 companies |
| Henning Uffe Jensen | Deputy | 0 companies |
| Hans Eduard Lundsfryd | Management | 0 companies |
| Robert Hård af Segerstad | Board of Directors | 0 companies |
| Rasmus Hansen Østergaard | Board of Directors | 0 companies |
| Lis Østergaard | Board of Directors | 0 companies |
| Pehr Olof Oscarsson | Chairman | 0 companies |
| Ole Arnt Buch | Board of Directors | 0 companies |
| Henrik Mygind Christensen | Board of Directors | 0 companies |
| Povl Jørn Østergaard | Chairman | 0 companies |
| Efraim Josef Imgemar Fraim | Board of Directors | 0 companies |
| Lars Gangelhoff Kjeller | Board of Directors | 0 companies |
| Knud Arne Hansen | Board of Directors | 0 companies |
| Michael Christian Gadegaard | Board of Directors | 0 companies |
| Börje Gunnar Bengtsson | Board of Directors | 0 companies |
| Per Bjørn | Board of Directors | 0 companies |
| Nils Erik Brattlund | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |
| Ulf Patrik Nilsson | Board of Directors | 0 companies |
| Sven Jokum Møller Kristensen | Chairman | 0 companies |
| Ib Holm Andersen | Board of Directors | 0 companies |
| Olof Torbjörn Olsson | Board of Directors | 0 companies |
| Jan Marcus Christian Larsson | Board of Directors | 0 companies |
| Andreas Damkjær True | Board of Directors | 0 companies |
| Inger-Grethe Jensen | Board of Directors | 0 companies |
| Lars Magnus Rylander | Board of Directors | 0 companies |
| Owe Börje Andersson | Chairman | 0 companies |
| Andrew Robert Long | Chairman | 0 companies |
| Gunilla Birgitta Ruth Spongh | Board of Directors | 0 companies |
| Björn Einar Håkan Lundstedt | Chairman | 0 companies |
| Leif Möller | Chairman | 0 companies |
| Andreas Friedrich Østergaard | Chairman | 0 companies |
| Per Erik Hedblom | Board of Directors | 0 companies |
| Steen Bundegaard Christensen | Board of Directors | 0 companies |