| Revenue | DKK 14,2M | +119% |
| EBITDA | DKK 4M | +164% |
| Net profit | DKK 2,1M | +152% |
| Total assets | DKK 13,7M | +68% |
| Equity | DKK 6,3M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.783 | 7.280 | 7.812 | 6.504 | 14.227 |
| Staff expenses | -7.514 | -6.732 | -7.170 | -4.975 | -10.180 |
| EBITDA | 269 | 548 | 641 | 1.529 | 4.038 |
| Depreciation & amort. | 91 | 73 | 40 | 425 | 1.550 |
| EBIT | 178 | 475 | 602 | 1.104 | 2.488 |
| Net financials | 208 | -114 | 153 | 16 | 228 |
| Profit before tax | 386 | 362 | 755 | 1.120 | 2.715 |
| Tax | 71 | 126 | 175 | 290 | 628 |
| Net profit | 314 | 236 | 580 | 830 | 2.087 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.858 | 5.685 | 6.086 | 8.167 | 13.729 |
| Equity | 3.353 | 3.589 | 3.948 | 4.356 | 6.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.505 | 2.096 | 2.138 | 3.572 | 6.969 |
| Total debt | 1.505 | 2.096 | 2.138 | 3.572 | 6.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2006 | — | — |
SN Unofficial title | Unofficial title | 2017 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPANA ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Gunnar Henning Lindow | Management | 0 companies |
| Søren Nørgaard Sørensen | Unofficial title | 0 companies |
| David Patrik Simson | Chief Executive Officer | 0 companies |
| Mikael Bergeby | Board of Directors | 0 companies |
| Johan Ohlstenius | Board of Directors | 0 companies |
| Lennart Ohlstenius | Board of Directors | 0 companies |
| Henning Lagerbielke | Board of Directors | 0 companies |
| Fredrik Cronqvist | Board of Directors | 0 companies |
| Anders Krarup Frost | Chairman | 0 companies |
| Fredrik Cronqvist | Board of Directors | 0 companies |
| Johan Asterholm | Board of Directors | 0 companies |
| Dan Mikael Blomström | Board of Directors | 0 companies |
| Johan Asterholm | Board of Directors | 0 companies |