| Revenue | DKK -52K | +62% |
| EBITDA | DKK -52K | -62% |
| Net profit | DKK 5,6M | +34% |
| Total assets | DKK 46,1M | +8% |
| Equity | DKK 45,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -8 | -14 | -26 | -25 | -32 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -8 | -14 | -26 | -25 | -32 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -8 | -14 | -26 | -25 | -32 | -52 |
| Net financials | 142 | 908 | 1.465 | 3.433 | 2.791 | 144 | 1.719 | 4.127 | 7.846 | 5.069 | 15.672 | 6.966 | 4.650 | 5.836 |
| Profit before tax | 135 | 901 | 1.458 | 3.426 | 2.784 | 136 | 1.712 | 4.120 | 7.839 | 5.055 | 15.646 | 6.942 | 4.618 | 5.784 |
| Tax | -4 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 66 | 27 | 43 | 458 | 228 |
| Net profit | 139 | 870 | 1.458 | 3.426 | 2.784 | 136 | 1.712 | 4.120 | 7.839 | 4.989 | 15.618 | 6.899 | 4.160 | 5.556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.502 | 3.475 | 4.783 | 7.817 | 9.593 | 8.228 | 9.949 | 13.576 | 19.919 | 24.859 | 35.292 | 40.693 | 42.620 | 46.059 |
| Equity | 2.288 | 3.146 | 4.540 | 7.809 | 9.585 | 8.220 | 9.940 | 13.567 | 19.899 | 24.764 | 35.269 | 40.673 | 42.339 | 45.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 329 | 243 | 7 | 7 | 8 | 8 | 8 | 19 | 95 | 23 | 20 | 281 | 161 |
| Total debt | 215 | 329 | 243 | 7 | 7 | 8 | 8 | 8 | 19 | 95 | 23 | 20 | 281 | 161 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|