| Revenue | DKK -65K | +0% |
| EBITDA | DKK -65K | +0% |
| Net profit | DKK 297K | -31% |
| Total assets | DKK 1,3M | +31% |
| Equity | DKK 1,1M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -33 | 63 | 125 | 38 | 33 | -88 | -36 | -19 | -18 | -16 | -21 | -65 | -65 |
| Staff expenses | -0 | -35 | -57 | -121 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 2 | 6 | 4 | 28 | 33 | -88 | -36 | -19 | -18 | -16 | -21 | -65 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 2 | 6 | 4 | 28 | 33 | -88 | -36 | -19 | -18 | -16 | -21 | -65 | -65 |
| Net financials | 0 | -1 | 55 | 17 | 31 | 0 | 0 | 48 | 9 | 177 | -40 | 183 | 622 | 449 |
| Profit before tax | 2 | 3 | 61 | 21 | 59 | 33 | -88 | 12 | -10 | 159 | -56 | 162 | 556 | 384 |
| Tax | -0 | -5 | -0 | -0 | -0 | -18 | -14 | 4 | -2 | 35 | -11 | 36 | 124 | 87 |
| Net profit | 2 | 8 | 61 | 22 | 59 | 50 | -73 | 8 | -8 | 124 | -45 | 126 | 432 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 136 | 142 | 167 | 196 | 247 | 189 | 197 | 185 | 312 | 271 | 418 | 973 | 1.278 |
| Equity | 132 | 124 | 112 | 133 | 182 | 233 | 159 | 168 | 159 | 283 | 244 | 386 | 818 | 1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 155 | 214 |
| Short-term debt | 0 | -12 | 31 | 34 | 14 | 15 | 30 | 30 | 26 | 29 | 28 | 0 | 0 | 0 |
| Total debt | 0 | -12 | 31 | 34 | 14 | 15 | 30 | 30 | 26 | 29 | 28 | 32 | 155 | 214 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Simon Kern | Board of Directors | 0 companies |
| Eli Fischer | Board of Directors | 0 companies |
| Grethe Worm Fischer | Board of Directors | 0 companies |
| Søren Winkel | Board of Directors | 0 companies |