| Revenue | DKK 3,5M | +18% |
| EBITDA | DKK 1,1M | -20% |
| Net profit | DKK 449K | -30% |
| Total assets | DKK 21,8M | +2% |
| Equity | DKK 9,6M | +5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -324 | 344 | 265 | 341 | 1.619 | 2.546 | 2.643 | 2.676 | 3.288 | 3.017 | 3.352 | 2.931 | 3.469 |
| Staff expenses | -0 | -0 | -0 | -0 | -699 | -1.236 | -1.335 | -1.415 | -1.911 | -2.317 | -2.073 | -2.146 | -2.458 |
| EBITDA | -253 | 344 | 265 | 341 | 920 | 1.310 | 1.308 | 1.261 | 4.801 | 2.300 | 749 | 1.363 | 1.094 |
| Depreciation & amort. | -36 | -36 | -47 | -62 | -62 | -70 | -86 | -170 | -140 | -404 | -390 | -402 | -322 |
| EBIT | -288 | 309 | 218 | 279 | 858 | 1.241 | 1.222 | 1.091 | 4.661 | 1.896 | 358 | 960 | 772 |
| Net financials | -285 | -237 | -202 | -227 | -213 | -144 | -82 | -128 | -122 | -8 | -55 | -128 | -196 |
| Profit before tax | -3 | 72 | 16 | 52 | 645 | 1.097 | 1.140 | 963 | 4.539 | 1.888 | 303 | 832 | 576 |
| Tax | -2 | 71 | 15 | 27 | 161 | 258 | 270 | 239 | 1.009 | 398 | 70 | 187 | 127 |
| Net profit | -1 | 1 | 1 | 25 | 485 | 838 | 870 | 724 | 3.530 | 1.490 | 233 | 646 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.053 | 4.849 | 6.116 | 6.598 | 7.225 | 6.705 | 6.987 | 10.944 | 18.150 | 19.330 | 21.261 | 21.315 | 21.767 |
| Equity | 285 | 285 | 286 | 311 | 796 | 1.634 | 2.504 | 3.228 | 6.758 | 8.248 | 8.481 | 9.127 | 9.576 |
| Long-term debt | -4.229 | 4.103 | 5.301 | 5.181 | 4.627 | 2.408 | 2.209 | 5.774 | 9.053 | 8.600 | 10.144 | 9.665 | 9.164 |
| Short-term debt | -539 | 461 | 528 | 1.105 | 1.803 | 2.659 | 2.254 | 1.931 | 1.545 | 1.305 | 1.609 | 1.410 | 1.928 |
| Total debt | -4.769 | 4.564 | 5.830 | 6.287 | 6.430 | 5.066 | 4.462 | 7.705 | 10.597 | 9.906 | 11.753 | 11.074 | 11.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOBAN INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bundgaard Andersen | Management | 0 companies |