| Revenue | DKK 899K | -33% |
| EBITDA | DKK -770K | -218% |
| Net profit | DKK -653K | -182% |
| Total assets | DKK 678K | -8% |
| Equity | DKK -719K | -975% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.371 | 5.176 | 4.471 | 7.158 | 4.169 | 4.052 | 4.881 | 4.309 | 6.307 | 6.370 | 4.464 | 986 | 1.338 | 899 |
| Staff expenses | -1.942 | -4.240 | -3.614 | -4.735 | -2.929 | -2.756 | -2.681 | -2.116 | -2.656 | -2.793 | -2.523 | -1.603 | -1.580 | -1.669 |
| EBITDA | -103 | 936 | 857 | 2.422 | 2.218 | 1.295 | 2.200 | 2.193 | 3.651 | 3.577 | 1.941 | -649 | -242 | -770 |
| Depreciation & amort. | -163 | -131 | -37 | -44 | 489 | -180 | -180 | -189 | -193 | -193 | -184 | -89 | -44 | -44 |
| EBIT | -266 | 805 | 820 | 2.379 | 1.729 | 1.116 | 2.020 | 2.004 | 3.458 | 3.385 | 1.757 | -738 | -286 | -814 |
| Net financials | -41 | 53 | 106 | 149 | 15 | -7 | -8 | -9 | -18 | -27 | -24 | 3 | -0 | -10 |
| Profit before tax | -295 | 859 | 926 | 2.528 | 1.744 | 1.109 | 2.012 | 1.995 | 3.440 | 3.357 | 1.733 | -735 | -286 | -824 |
| Tax | -74 | 219 | 229 | 597 | 397 | 245 | 443 | 441 | 758 | 742 | 408 | -146 | -54 | -171 |
| Net profit | -221 | 640 | 696 | 1.932 | 1.347 | 863 | 1.569 | 1.554 | 2.682 | 2.615 | 1.325 | -589 | -231 | -653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.760 | 4.614 | 4.687 | 7.546 | 4.185 | 2.881 | 4.272 | 3.890 | 5.948 | 4.951 | 3.042 | 1.589 | 738 | 678 |
| Equity | 1.833 | 2.473 | 3.169 | 5.101 | 1.206 | 1.770 | 2.478 | 2.482 | 3.664 | 2.979 | 1.504 | 165 | -67 | -719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -927 | 2.141 | 1.518 | 2.445 | 2.956 | 1.084 | 1.762 | 1.373 | 2.245 | 1.930 | 1.494 | 1.398 | 805 | 1.397 |
| Total debt | -927 | 2.141 | 1.518 | 2.445 | 2.956 | 1.084 | 1.762 | 1.373 | 2.245 | 1.930 | 1.494 | 1.398 | 805 | 1.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOBAN INVEST ApS | Company | 50.0% | 50.0% | 2025 |
Normand Holding 2021 ApS | Company | 33.3% | 33.3% | 2025 |
Pakeha ApS | Company | 20.0% | 20.0% | 2016 |
DIKKU Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bundgaard Andersen | Management | 0 companies |