| Revenue | DKK 932K | +269% |
| EBITDA | DKK -76K | +95% |
| Net profit | DKK -145K | +90% |
| Total assets | DKK 1,6M | -68% |
| Equity | DKK 1,4M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -211 | 150 | 3.431 | 727 | 3.692 | 1.333 | 253 | 932 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -211 | 234 | 3.280 | 727 | 956 | 1.275 | -1.616 | -76 |
| Depreciation & amort. | 42 | -42 | -42 | -0 | -0 | -0 | -13 | -27 |
| EBIT | -253 | 192 | 3.238 | 727 | 956 | 1.275 | -1.629 | -102 |
| Net financials | 5 | -242 | -247 | -298 | -360 | -213 | -207 | -51 |
| Profit before tax | -236 | 432 | 2.991 | 441 | 597 | 1.063 | -1.837 | -153 |
| Tax | 6 | 22 | 632 | 6 | -89 | 195 | -367 | -8 |
| Net profit | -242 | 410 | 2.359 | 435 | 685 | 868 | -1.470 | -145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.125 | 6.776 | 12.905 | 15.125 | 17.627 | 10.244 | 5.071 | 1.614 |
| Equity | -917 | 1.327 | 1.032 | 1.467 | 2.152 | 3.020 | 1.550 | 1.405 |
| Long-term debt | 4.913 | -5.264 | 7.280 | 7.566 | 5.715 | 3.800 | 2.519 | 0 |
| Short-term debt | 2.108 | -2.828 | 3.893 | 5.319 | 9.592 | 3.058 | 1.002 | 209 |
| Total debt | 7.021 | -8.091 | 11.173 | 12.885 | 15.308 | 6.858 | 3.521 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2006 | — | — |
JP Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3MH ApS | Company | 33.3% | 33.3% | 2012 |
WIN ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hannibal David André Wedel Fléron | Management | 0 companies |
| Jens Palludan Rysgaard | Unofficial title | 0 companies |