| Revenue | DKK 1,2M | -11466% |
| EBITDA | DKK -107K | -939% |
| Net profit | DKK -266K | -2582% |
| Total assets | DKK 7,1M | +19757% |
| Equity | DKK -768K | -53% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 89 | 87 | 78 | 201 | 2.255 | 165 | 118 | 174 | 5 | -7 | -10 | 1.172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.279 |
| EBITDA | 149 | 89 | 87 | 78 | 201 | 2.455 | 115 | 187 | 174 | -119 | -7 | -10 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 |
| EBIT | 149 | 89 | 87 | 78 | 201 | 2.455 | 115 | 187 | 174 | -119 | -7 | -10 | -194 |
| Net financials | -103 | -62 | -55 | -60 | -61 | -62 | -48 | -145 | -92 | -27 | -121 | 0 | -120 |
| Profit before tax | 46 | 28 | 32 | 18 | 140 | 2.393 | 67 | 42 | 83 | -147 | -128 | -10 | -314 |
| Tax | 11 | 9 | 84 | 668 | 31 | 7 | 26 | -0 | 12 | -0 | -0 | -0 | -48 |
| Net profit | 34 | 19 | -52 | -650 | 109 | 2.386 | 41 | 42 | 70 | -147 | -128 | -10 | -266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.040 | 6.025 | 3.964 | 3.296 | 3.377 | 3.465 | 3.409 | 3.140 | 3.141 | 163 | 35 | 36 | 7.068 |
| Equity | -196 | -158 | -2.217 | -2.867 | -2.758 | -372 | -330 | -288 | -217 | -364 | -492 | -502 | -768 |
| Long-term debt | 3.080 | 3.080 | 3.080 | 3.080 | 3.080 | 3.080 | 2.769 | 2.613 | 2.457 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.156 | 3.103 | 3.101 | 3.083 | 3.055 | 757 | 970 | 815 | 901 | 528 | 528 | 538 | 7.836 |
| Total debt | 6.236 | 6.183 | 6.181 | 6.163 | 6.135 | 3.837 | 3.739 | 3.428 | 3.358 | 528 | 528 | 538 | 7.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AV Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Energi Kredit Aps | Company | 100.0% | 100.0% | 2023 |
B. T. HANSEN ApS | Company | 100.0% | 100.0% | 2007 |
ADMINISTRATIONSSELSKABET WEST ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Thygesen Trane | Chief Executive Officer | 0 companies |
| Allan Valdemar Bostok Trane | Founder | 0 companies |
| Lasse Buhl Nielsen | Board of Directors | 0 companies |