| Revenue | DKK 146K | -182% |
| EBITDA | DKK 148K | +178% |
| Net profit | DKK 83K | +149% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 363K | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 117 | 103 | 94 | -304 | 795 | 450 | -10 | -0 | 324 | 118 | 150 | -177 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | 117 | 103 | 94 | -304 | 795 | 450 | -10 | -0 | 324 | 118 | 51 | -190 | 148 |
| Depreciation & amort. | -0 | -0 | -18 | -18 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 124 | 117 | 84 | 76 | -311 | 792 | 450 | -10 | -0 | 324 | 118 | 51 | -190 | 148 |
| Net financials | -85 | -73 | -103 | -71 | -74 | -87 | -1 | -2 | 3 | 14 | -53 | -30 | -26 | -41 |
| Profit before tax | 39 | 44 | -19 | 5 | -385 | 706 | 449 | -12 | 2 | 337 | 65 | 21 | -216 | 106 |
| Tax | 11 | 11 | 7 | 6 | 19 | 11 | 98 | -3 | 1 | 74 | 15 | 5 | -47 | 24 |
| Net profit | 29 | 33 | -26 | -1 | -404 | 695 | 351 | -10 | 2 | 263 | 50 | 16 | -168 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.190 | 3.160 | 3.153 | 3.138 | 2.779 | 605 | 243 | 122 | 119 | 454 | 3.296 | 3.236 | 3.203 | 3.309 |
| Equity | 151 | 184 | 158 | 157 | -247 | 448 | 127 | 117 | 119 | 382 | 432 | 449 | 280 | 363 |
| Long-term debt | 0 | 1.995 | 2.070 | 1.999 | 1.929 | 0 | 0 | 0 | 0 | 0 | 2.432 | 2.347 | 2.262 | 2.177 |
| Short-term debt | 3.039 | 981 | 925 | 981 | 1.097 | 158 | 117 | 5 | 0 | 72 | 432 | 441 | 661 | 769 |
| Total debt | 3.039 | 2.976 | 2.995 | 2.981 | 3.026 | 158 | 117 | 5 | 0 | 72 | 2.864 | 2.788 | 2.923 | 2.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2006 | — | — |
| Audit | 2006 | — | — | |
CH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNETH THONSGAARD JAKOBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
HOAN ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jakobsen Thonsgaard | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Christian Holm Andersen | Management | 0 companies |