| Revenue | DKK 17,6M | -7% |
| EBITDA | DKK 4,2M | +6% |
| Net profit | DKK 569K | +601% |
| Total assets | DKK 16,5M | -16% |
| Equity | DKK 3,7M | +18% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.015 | 2.601 | 12.587 | 15.708 | 17.290 | 17.935 | 19.003 | 17.603 |
| Staff expenses | -144 | -744 | -9.383 | -11.199 | -12.227 | -13.206 | -14.993 | -13.369 |
| EBITDA | 2.871 | 1.857 | 3.203 | 4.509 | 5.063 | 4.729 | 4.010 | 4.235 |
| Depreciation & amort. | -1.050 | -430 | -1.297 | -2.551 | -2.838 | -3.635 | -3.696 | -3.344 |
| EBIT | 1.820 | 1.428 | 1.907 | 1.958 | 2.225 | 1.094 | 314 | 891 |
| Net financials | -58 | -46 | -60 | -167 | -202 | -245 | -210 | -162 |
| Profit before tax | 1.762 | 1.381 | 1.847 | 1.791 | 2.022 | 849 | 104 | 729 |
| Tax | 429 | 316 | 426 | 430 | 448 | 194 | 23 | 160 |
| Net profit | 1.334 | 1.065 | 1.421 | 1.361 | 1.574 | 655 | 81 | 569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.561 | 9.303 | 11.974 | 19.292 | 19.120 | 20.830 | 19.742 | 16.548 |
| Equity | 2.354 | 2.419 | 3.041 | 3.602 | 4.376 | 3.532 | 3.113 | 3.681 |
| Long-term debt | 156 | 0 | 2.322 | 7.036 | 5.695 | 6.056 | 3.713 | 2.617 |
| Short-term debt | 5.966 | 6.760 | 6.312 | 8.456 | 8.901 | 11.210 | 12.916 | 10.210 |
| Total debt | 6.121 | 6.760 | 8.634 | 15.492 | 14.595 | 17.266 | 16.630 | 12.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
OF | Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NNK FAMILY HOLDING ApS | Company | 25.0% | 25.0% | 2006 |
FREDERICIA SHIPPING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Nedergaard Kock | Chief Executive Officer | 0 companies |
| Klaus Gjørtsvang Andersen | Management | 0 companies |
| Geert Winther Skovsgaard | Board of Directors | 0 companies |
| Niels Jørgen Andersen | Chairman | 0 companies |
| Kjeld Arne Frederiksen | Chairman | 0 companies |
| Orla Hansen | Board of Directors | 0 companies |
| Amalie Laigaard Andersen | Board of Directors | 0 companies |
| Ole Frie | Chairman | 0 companies |