| Revenue | DKK 0 | — |
| EBITDA | DKK -140 | +65% |
| Net profit | DKK -142 | +65% |
| Total assets | DKK 0 | — |
| Equity | DKK -544 | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -10 | -6 | -4 | -4 | -5 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -10 | -6 | -4 | -4 | -5 | 0 | 0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -10 | -6 | -4 | -4 | -5 | 0 | 0 | -0 | -0 |
| Net financials | -4 | -20 | 4 | 6 | 4 | 441 | 4 | -971 | 0 | -0 | -0 |
| Profit before tax | -5 | -23 | -7 | 1 | 0 | 437 | -1 | -971 | 0 | -0 | -0 |
| Tax | -5 | -6 | -2 | 1 | -1 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -17 | -5 | -1 | 1 | 437 | -1 | -971 | 0 | -0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 575 | 570 | 569 | 570 | 1.007 | 998 | 0 | 28 | 0 | 0 |
| Equity | 581 | 575 | 570 | 569 | 570 | 1.007 | 998 | 0 | 28 | -0 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK | Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABRIKSPARKEN 30, GLOSTRUP ApS | Company | 33.3% | 33.3% | 2009 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2009 | |
CEMJA ApS | Company | 20.0% | 20.0% | 2009 |
ØSTJYSK INVESTERING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hansen | Management | 0 companies |
| Ib Koch | Board of Directors | 0 companies |