| Revenue | DKK 243K | -51% |
| EBITDA | DKK 243K | -51% |
| Net profit | DKK 210K | -52% |
| Total assets | DKK 4,5M | +8% |
| Equity | DKK 2,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 286 | 19 | 114 | 308 | 321 | 297 | 321 | 286 | 258 | 247 | 213 | 497 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 230 | 286 | 19 | 114 | 308 | 321 | 297 | 321 | 286 | 258 | 247 | 213 | 497 | 243 |
| Depreciation & amort. | -51 | -51 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 |
| EBIT | 178 | 234 | -30 | 65 | 259 | 272 | 248 | 272 | 237 | 209 | 198 | 164 | 448 | 194 |
| Net financials | -153 | -125 | -105 | -99 | -101 | -527 | -56 | -27 | -47 | -53 | -34 | 412 | 53 | 75 |
| Profit before tax | 25 | 109 | -135 | -35 | 158 | -255 | 192 | 246 | 190 | 156 | 165 | 575 | 501 | 269 |
| Tax | 9 | 30 | -42 | -8 | 35 | -56 | 40 | 54 | 42 | 34 | 36 | 104 | 61 | 59 |
| Net profit | 16 | 79 | -93 | -27 | 123 | -199 | 152 | 192 | 148 | 122 | 128 | 471 | 440 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.323 | 4.382 | 3.692 | 3.740 | 3.877 | 3.101 | 3.276 | 3.582 | 3.818 | 4.034 | 4.276 | 4.897 | 4.191 | 4.512 |
| Equity | 350 | 429 | 336 | 309 | 432 | 234 | 386 | 577 | 725 | 847 | 975 | 1.446 | 1.886 | 2.096 |
| Long-term debt | 901 | 780 | 729 | 685 | 618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.987 | 3.096 | 2.591 | 2.718 | 2.776 | 2.867 | 2.856 | 2.975 | 3.069 | 3.170 | 3.290 | 3.446 | 2.305 | 2.416 |
| Total debt | 3.888 | 3.875 | 3.320 | 3.403 | 3.394 | 2.867 | 2.856 | 2.975 | 3.069 | 3.170 | 3.290 | 3.446 | 2.305 | 2.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJERN BOLIGMONTERING HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 25.0% | 25.0% | 2007 | |
MB ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Otto Andersen | Management | 0 companies |
| Nicolai Andersen | Board of Directors | 0 companies |
| Dagny Andersen | Chairman | 0 companies |
| Michael Bo Andersen | Chairman | 0 companies |