| Revenue | DKK 280K | +54% |
| EBITDA | DKK 69K | +277% |
| Net profit | DKK 71K | +222% |
| Total assets | DKK 727K | -4% |
| Equity | DKK -13K | +84% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.532 | 1.086 | 618 | 557 | 111 | 88 | 188 | 213 | 167 | 85 | 197 | 182 | 181 | 280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -238 | -82 | -117 | -142 | -69 | -187 | -120 | 38 | -74 | 43 | -31 | -39 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -238 | -82 | -117 | -142 | -69 | -187 | -120 | 38 | -74 | 43 | -31 | -39 | 69 |
| Net financials | -10 | -23 | 0 | 0 | -16 | -5 | -0 | -1 | -2 | -2 | -1 | -1 | 0 | 2 |
| Profit before tax | -139 | -261 | -82 | -117 | -158 | -74 | -187 | -121 | -40 | -76 | 42 | -32 | -39 | 72 |
| Tax | -32 | -16 | -0 | -0 | 1 | 8 | -27 | 6 | -2 | 8 | 3 | -16 | 19 | 1 |
| Net profit | -107 | -245 | -82 | -117 | -159 | -82 | -160 | -127 | -38 | -83 | 39 | -15 | -58 | 71 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.257 | 992 | 871 | 894 | 874 | 972 | 1.020 | 906 | 929 | 733 | 569 | 681 | 759 | 727 |
| Equity | 1.061 | 817 | 727 | 599 | 440 | 358 | 198 | 72 | 33 | -50 | -11 | -26 | -84 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 175 | 144 | 295 | 435 | 614 | 822 | 834 | 896 | 783 | 580 | 707 | 843 | 740 |
| Total debt | 180 | 175 | 144 | 295 | 435 | 614 | 822 | 834 | 896 | 783 | 580 | 707 | 843 | 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2007 | — | — |
EI Management | Management | 2007 | — | — |
HP Management | Management | 2006 | — | — |
LU Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jølst | Management | 0 companies |
| Edith Inge Jølst | Management | 0 companies |
| Henning Paepke Knudsen | Management | 0 companies |
| Lars Ulrich Henriksen | Founder | 0 companies |