| Revenue | DKK 70K | +10% |
| EBITDA | DKK 70K | +10% |
| Net profit | DKK 134K | -77% |
| Total assets | DKK 1,3M | -30% |
| Equity | DKK 504K | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | 124 | 207 | 103 | 679 | 300 | -28 | 49 | -20 | 64 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | 124 | 207 | 103 | 568 | 280 | -28 | 49 | -20 | 64 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -80 | -33 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | 124 | 207 | 29 | 488 | 246 | -28 | 49 | -20 | 64 | 70 |
| Net financials | -171 | 23 | -19 | 67 | 17 | 13 | -19 | -12 | -104 | -220 | -88 | -120 | 519 | 63 |
| Profit before tax | -174 | 20 | -22 | 64 | 141 | 220 | 10 | 477 | 142 | -248 | -39 | -140 | 583 | 134 |
| Tax | -0 | -0 | -0 | -0 | -0 | 50 | 10 | 150 | 46 | -6 | -0 | -0 | -0 | -0 |
| Net profit | -174 | 20 | -22 | 64 | 141 | 170 | -0 | 326 | 97 | -242 | -39 | -140 | 583 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 179 | 174 | 258 | 260 | 214 | 555 | 775 | 452 | 191 | 2.664 | 2.225 | 1.940 | 1.349 |
| Equity | -298 | -279 | -301 | -237 | -96 | 74 | 74 | 400 | 389 | 36 | -3 | -143 | 371 | 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 457 | 475 | 495 | 356 | 140 | 481 | 375 | 63 | 155 | 2.667 | 2.369 | 1.570 | 845 |
| Total debt | 421 | 457 | 475 | 495 | 356 | 140 | 481 | 375 | 63 | 155 | 2.667 | 2.369 | 1.570 | 845 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|