| Revenue | DKK 260K | +16% |
| EBITDA | DKK 260K | +16% |
| Net profit | DKK 106K | +43% |
| Total assets | DKK 4,9M | +3% |
| Equity | DKK 638K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 166 | -127 | 125 | 185 | 182 | 193 | 209 | 93 | 161 | 232 | 225 | 260 |
| Staff expenses | -70 | -24 | -28 | -34 | -4 | -0 | -0 | -0 | -51 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 142 | -155 | 91 | 181 | 182 | 193 | 209 | 42 | 161 | 232 | 225 | 260 |
| Depreciation & amort. | 2 | -119 | -98 | -96 | -128 | -1.087 | -41 | -41 | -41 | -49 | -65 | -73 | -73 |
| EBIT | -6 | 23 | -253 | -5 | 53 | -905 | 153 | 169 | 1 | 112 | 166 | 152 | 187 |
| Net financials | -184 | -149 | -173 | -103 | -69 | -67 | -65 | -83 | -40 | -37 | -38 | -37 | -31 |
| Profit before tax | -190 | -126 | -426 | -108 | -16 | -972 | 88 | 86 | -39 | 75 | 128 | 115 | 156 |
| Tax | -46 | -17 | 65 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 42 | 41 | 50 |
| Net profit | -144 | -109 | -492 | -108 | -16 | -972 | 88 | 86 | -39 | 72 | 86 | 74 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.967 | 4.843 | 4.605 | 4.440 | 6.187 | 5.065 | 5.030 | 4.604 | 4.530 | 4.626 | 4.769 | 4.780 | 4.899 |
| Equity | 719 | 610 | 119 | 11 | 1.638 | 666 | 754 | 840 | 301 | 373 | 459 | 533 | 638 |
| Long-term debt | 1.234 | 1.241 | 1.260 | 1.663 | 1.645 | 1.606 | 1.570 | 1.160 | 1.116 | 1.078 | 1.065 | 1.026 | 994 |
| Short-term debt | 2.014 | 2.992 | 3.227 | 2.767 | 2.903 | 2.792 | 2.706 | 2.605 | 3.113 | 3.174 | 3.245 | 3.222 | 3.267 |
| Total debt | 3.248 | 4.232 | 4.486 | 4.430 | 4.549 | 4.398 | 4.276 | 3.765 | 4.229 | 4.252 | 4.310 | 4.247 | 4.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.L.J. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Loddie Liv Dalgaard | Management | 0 companies |