| Revenue | DKK -33K | +1% |
| EBITDA | DKK -33K | -1% |
| Net profit | DKK 291K | -84% |
| Total assets | DKK 50,2M | +2% |
| Equity | DKK 44,3M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 166 | 228 | -11 | 28 | 989 | 189 | 386 | -52 | -31 | -33 | -33 |
| Staff expenses | -66 | -108 | -47 | -155 | -259 | -272 | -179 | -303 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 58 | 121 | -167 | -231 | 718 | 10 | 82 | -52 | -31 | -33 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 93 | 58 | 121 | -167 | -231 | 718 | 10 | 78 | -56 | -36 | -38 | -38 |
| Net financials | 455 | 2.323 | 1.176 | 1.838 | 316 | 10.457 | 9.661 | 852 | 6.231 | 6.411 | 2.121 | 757 |
| Profit before tax | 548 | 2.381 | 1.297 | 1.671 | 86 | 11.175 | 9.671 | 929 | 6.175 | 6.375 | 2.083 | 719 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 258 | 428 |
| Net profit | 548 | 2.381 | 1.297 | 1.671 | 86 | 11.175 | 9.671 | 929 | 6.175 | 6.375 | 1.825 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.099 | 10.372 | 12.021 | 14.780 | 13.454 | 24.317 | 32.524 | 31.252 | 38.221 | 44.864 | 49.113 | 50.201 |
| Equity | 4.763 | 7.144 | 8.342 | 10.013 | 8.678 | 19.852 | 29.523 | 29.644 | 35.709 | 42.432 | 44.049 | 44.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.337 | 3.229 | 3.680 | 4.767 | 4.777 | 4.464 | 3.001 | 1.591 | 2.513 | 2.432 | 5.064 | 5.862 |
| Total debt | 3.337 | 3.229 | 3.680 | 4.767 | 4.777 | 4.464 | 3.001 | 1.608 | 2.513 | 2.432 | 5.064 | 5.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
CFT Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Heesgaard | Audit | 0 companies |