| Revenue | DKK 5,3M | +20% |
| EBITDA | DKK 1,1M | +326% |
| Net profit | DKK 804K | +1208% |
| Total assets | DKK 4,8M | +6% |
| Equity | DKK 3,1M | +35% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 15 | 361 | -45 | 270 | 979 | 2.229 | 4.436 | 3.889 | 6.055 | 4.170 | 4.765 | 4.465 | 5.349 |
| Staff expenses | -71 | -48 | -80 | -60 | -176 | -519 | -1.386 | -2.867 | -3.499 | -4.551 | -5.194 | -4.017 | -4.208 | -4.256 |
| EBITDA | 181 | -33 | 281 | -105 | 93 | 461 | 843 | 1.569 | 389 | 1.503 | -1.024 | 747 | 257 | 1.093 |
| Depreciation & amort. | -0 | -1 | 10 | 10 | -9 | -12 | -26 | -77 | -119 | -149 | -177 | -188 | -182 | -128 |
| EBIT | 181 | -34 | 271 | -115 | 84 | 449 | 817 | 1.492 | 270 | 1.354 | -1.201 | 560 | 74 | 965 |
| Net financials | -0 | -1 | 146 | -39 | -127 | -20 | -14 | -43 | -0 | -50 | -57 | -51 | -13 | -42 |
| Profit before tax | 181 | -36 | 417 | -154 | -43 | 429 | 804 | 1.450 | 270 | 1.304 | -1.258 | 509 | 61 | 923 |
| Tax | 45 | -10 | 104 | -33 | 25 | 65 | 180 | 319 | 66 | 293 | -44 | -0 | -0 | 119 |
| Net profit | 136 | -25 | 313 | -120 | -67 | 364 | 624 | 1.131 | 204 | 1.011 | -1.215 | 509 | 61 | 804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 406 | 701 | 647 | 451 | 946 | 1.865 | 3.466 | 4.336 | 5.942 | 3.662 | 4.284 | 4.546 | 4.821 |
| Equity | 212 | 187 | 499 | 379 | 339 | 579 | 1.202 | 2.333 | 1.537 | 2.548 | 1.734 | 2.243 | 2.304 | 3.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306 | 45 | 293 | 0 | 0 | 0 | 84 |
| Short-term debt | 134 | 219 | 202 | 268 | 112 | 364 | 647 | 803 | 2.710 | 3.057 | 1.929 | 2.041 | 2.242 | 1.469 |
| Total debt | 134 | 219 | 202 | 268 | 112 | 364 | 647 | 1.109 | 2.755 | 3.350 | 1.929 | 2.041 | 2.242 | 1.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Founder | Founder | 2006 | — | — |
KB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klaus Bach Sørensen Holding ApS | Company | 100.0% | 100.0% | 2019 |
POOLTECH.DK ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jensen | Founder | 0 companies |
| Klaus Bach Sørensen | Management | 0 companies |