| Revenue | DKK 166K | +54% |
| EBITDA | DKK 11K | -26% |
| Net profit | DKK 8K | -37% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 3,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 88 | 95 | 134 | 108 | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -24 | 9 | 15 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -24 | 9 | 15 | 11 |
| Net financials | -4 | -4 | -3 | -3 | -4 |
| Profit before tax | -3 | -28 | 5 | 12 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -28 | 5 | 12 | 8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.069 | 4.033 | 4.038 | 4.050 | 4.071 |
| Equity | 3.929 | 3.901 | 3.906 | 3.918 | 3.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 132 | 132 | 132 | 146 |
| Total debt | 140 | 132 | 132 | 132 | 146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2026 |
| Former (4) | ||
HS Management | Management | 2007 – 2008 |
AL Management | Management | 2006 – 2007 |
KJ Management | Management | 2024 – 2026 |
CF Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sielemann | Management | 0 companies |
| Alex Lindsov | Management | 0 companies |
| Kjeld Jensen | Management | 0 companies |
| Claus Fræhr Mikkelsen | Management | 0 companies |
| Jesper Schou | Management | 0 companies |
| Verner Boje Madsen | Board of Directors | 0 companies |
| Sven Jensen | Board of Directors | 0 companies |
| Hans Kristian Hansen | Chairman | 0 companies |