| Revenue | DKK 208K | -1339% |
| EBITDA | DKK -395K | -2245% |
| Net profit | DKK 5,2M | +70875% |
| Total assets | DKK 30,7M | +16% |
| Equity | DKK 30,6M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -7 | -8 | -16 | -12 | -12 | -18 | -24 | -21 | -33 | -17 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -603 |
| EBITDA | -5 | -5 | -7 | -7 | -8 | -16 | -12 | -12 | -18 | -24 | -21 | -33 | -17 | -395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | -5 | -5 | -7 | -7 | -8 | -16 | -12 | -12 | -18 | -24 | -21 | -33 | -17 | -402 |
| Net financials | 0 | 9.350 | 85 | 436 | 1.349 | 622 | 484 | 712 | 381 | 641 | 15.610 | 29 | 81 | 5.620 |
| Profit before tax | -5 | 9.361 | 79 | 428 | 1.341 | 606 | 472 | 699 | 363 | 617 | 15.589 | -4 | 64 | 5.217 |
| Tax | -0 | 8 | 3 | -5 | 18 | 25 | 4 | 6 | 16 | 12 | -0 | 11 | 71 | -1 |
| Net profit | -5 | 9.353 | 76 | 433 | 1.322 | 580 | 468 | 693 | 347 | 605 | 15.589 | -15 | -7 | 5.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 9.336 | 9.216 | 9.572 | 10.831 | 11.358 | 11.756 | 12.311 | 12.587 | 13.001 | 27.584 | 27.443 | 26.506 | 30.667 |
| Equity | 174 | 9.327 | 9.194 | 9.567 | 10.826 | 11.342 | 11.745 | 12.306 | 12.518 | 12.985 | 27.574 | 27.412 | 26.404 | 30.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 0 |
| Short-term debt | 26 | 9 | 21 | 5 | 5 | 16 | 11 | 5 | 69 | 15 | 10 | 32 | 20 | 50 |
| Total debt | 26 | 9 | 21 | 5 | 5 | 16 | 11 | 5 | 69 | 15 | 10 | 32 | 102 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|