| Revenue | DKK -17K | -29% |
| EBITDA | DKK -17K | +29% |
| Net profit | DKK 4,7M | +1004% |
| Total assets | DKK 26,9M | +21% |
| Equity | DKK 26,9M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -6 | -6 | -8 | -8 | -7 | -8 | -7 | -9 | -15 | -20 | -24 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -6 | -6 | -8 | -8 | -7 | -8 | -7 | -9 | -15 | -20 | -24 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -6 | -6 | -8 | -8 | -7 | -8 | -7 | -9 | -15 | -20 | -24 | -17 |
| Net financials | 0 | 9.392 | 269 | 559 | 433 | 379 | 395 | 449 | 496 | 522 | 11.871 | 200 | 520 | 4.745 |
| Profit before tax | -2 | 9.387 | 263 | 553 | 425 | 371 | 388 | 441 | 488 | 512 | 11.856 | 179 | 496 | 4.728 |
| Tax | 1 | 2 | -1 | 1 | 7 | 7 | 7 | 13 | 30 | 11 | 6 | 3 | 68 | 8 |
| Net profit | -3 | 9.384 | 265 | 552 | 419 | 364 | 382 | 428 | 459 | 501 | 11.850 | 176 | 427 | 4.720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 8.348 | 7.495 | 8.048 | 8.467 | 8.831 | 9.214 | 9.643 | 10.090 | 10.594 | 21.574 | 21.758 | 22.227 | 26.904 |
| Equity | 178 | 8.312 | 7.458 | 8.010 | 8.429 | 8.793 | 9.175 | 9.602 | 10.061 | 10.562 | 21.563 | 21.738 | 22.166 | 26.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 |
| Short-term debt | 30 | 36 | 37 | 37 | 38 | 39 | 39 | 41 | 29 | 32 | 11 | 20 | 18 | 18 |
| Total debt | 30 | 36 | 37 | 37 | 38 | 39 | 39 | 41 | 29 | 32 | 11 | 20 | 62 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|