| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +22% |
| Net profit | DKK 39K | +19% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 999K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 509 | 1.316 | -1.022 | 1.317 | -1.179 | -1.220 | -854 | 60 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -500 | -438 | 320 | -1.022 | 1.317 | -1.179 | -1.220 | -854 | -406 | -22 | -16 | -9 | -8 | -6 |
| Depreciation & amort. | 615 | 615 | 1.645 | 915 | 891 | -1.582 | -388 | -760 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.115 | -1.053 | -1.324 | -1.936 | 426 | -2.761 | -1.608 | -1.614 | -406 | -22 | -16 | -9 | -8 | -6 |
| Net financials | -516 | -421 | -222 | -125 | -70 | -11 | -41 | 30 | -9 | 68 | -139 | 50 | 41 | 45 |
| Profit before tax | -1.631 | -1.474 | -1.547 | -2.061 | 356 | -2.772 | -1.648 | -1.584 | -415 | 45 | -155 | 41 | 33 | 39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 0 | -0 | -0 |
| Net profit | -1.631 | -1.474 | -1.547 | -2.061 | 356 | -2.772 | -1.648 | -1.584 | -415 | 45 | -156 | 41 | 33 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.199 | 9.006 | 7.597 | 6.165 | 8.064 | 5.238 | 4.589 | 3.142 | 2.221 | 2.265 | 1.755 | 1.036 | 1.070 | 1.122 |
| Equity | -4.645 | 1.353 | -3 | 5.667 | 7.418 | 4.646 | 2.998 | 1.414 | 999 | 1.043 | 887 | 928 | 961 | 999 |
| Long-term debt | 12.739 | 7.440 | 7.536 | 0 | 97 | 589 | 196 | 1.162 | 1.113 | 1.115 | 138 | 0 | 0 | 0 |
| Short-term debt | 104 | 213 | 64 | 498 | 549 | 3 | 1.396 | 566 | 109 | 107 | 730 | 108 | 109 | 123 |
| Total debt | 12.843 | 7.653 | 7.599 | 498 | 646 | 592 | 1.591 | 1.728 | 1.223 | 1.222 | 868 | 108 | 109 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2008 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AB Management | Management | 2018 | — | — |
CS Management | Management | 2014 | — | — |
MV Management | Management | 2006 | — | — |
JK Management | Management | 2018 | — | — |
SM Management | Management | 2014 | — | — |
NG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
GEFION FINANS A/S | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Scott Campbell Macaw | Chief Executive Officer | 0 companies |
| Alexandre Borup Wais | Management | 0 companies |
| Casper Slumstrup | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Søren Meiling | Management | 0 companies |
| Neil Gordon Smith | Management | 0 companies |