| Revenue | DKK -201K | -92% |
| EBITDA | DKK -873K | +80% |
| Net profit | DKK 19,4M | +549% |
| Total assets | DKK 22,9M | +536% |
| Equity | DKK 22,9M | +557% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -52 | -703 | -554 | -2.383 | -201 |
| Staff expenses | -830 | -1.524 | -702 | -282 | -672 |
| EBITDA | -882 | -2.227 | -1.256 | -4.315 | -873 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -882 | -2.227 | -1.256 | -4.315 | -873 |
| Net financials | 1.613 | 98.257 | -135 | -9 | 20.279 |
| Profit before tax | 731 | 96.030 | -1.391 | -4.323 | 19.406 |
| Tax | 495 | 1.694 | -0 | -0 | -0 |
| Net profit | 236 | 94.335 | -1.391 | -4.323 | 19.406 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 163.490 | 258.131 | 41.429 | 3.601 | 22.918 |
| Equity | 163.363 | 42.698 | 20.307 | 3.484 | 22.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 215.432 | 21.121 | 117 | 29 |
| Total debt | 127 | 215.432 | 21.121 | 117 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CA Unofficial title | Unofficial title | 2018 – 2020 |
FM Management | Management | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Deputy Chairman | 2010 – 2016 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2016 – 2018 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ameland Nielsen | Unofficial title | 0 companies |
| Frank Madsen | Management | 0 companies |
| Viggo Hansen | Board of Directors | 0 companies |
| Klaus Lars Neerup Jensen | Board of Directors | 0 companies |
| Bjarne Skou | Board of Directors | 0 companies |
| Niels Henning Nielsen Hougaard | Board of Directors | 0 companies |
| Bernhard Kruse Bak | Deputy Chairman | 0 companies |
| Søren Villumsen | Chairman | 0 companies |
| Poul Villumsen | Board of Directors | 0 companies |
| Johannes Kaasgaard | Deputy Chairman | 0 companies |
| Sven Thomas Hagedorn Midtgaard | Chairman | 0 companies |
| Niels Nielsen | Board of Directors | 0 companies |