| Revenue | DKK 735K | +65% |
| EBITDA | DKK 1,5M | +2969% |
| Net profit | DKK 1,3M | +535% |
| Total assets | DKK 16,8M | +5% |
| Equity | DKK 4,2M | +64% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 862 | 770 | 690 | 447 | 735 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.362 | 270 | 190 | -53 | 1.535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.362 | 270 | 190 | -53 | 1.535 |
| Net financials | -589 | 662 | -230 | -237 | -273 |
| Profit before tax | 773 | 932 | -40 | -290 | 1.262 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 773 | 932 | -40 | -290 | 1.262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.500 | 17.226 | 16.785 | 16.000 | 16.800 |
| Equity | 384 | 1.716 | 2.176 | 2.572 | 4.224 |
| Long-term debt | 15.641 | 13.587 | 12.590 | 11.612 | 10.673 |
| Short-term debt | 1.475 | 1.923 | 2.019 | 1.816 | 1.903 |
| Total debt | 17.116 | 15.510 | 14.609 | 13.428 | 12.576 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Former (8) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2025 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Trygve Thykjær | Board of Directors | 0 companies |
| Morten Kjølhede Møller | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |
| Ole Bjerre | Board of Directors | 0 companies |