| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK -290K | -120% |
| Net profit | DKK -985K | -188% |
| Total assets | DKK 18,1M | -8% |
| Equity | DKK 5,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.091 | 2.133 | 2.176 | 1.458 | 1.388 | 1.421 | 1.459 | 1.437 | 1.400 | 1.482 | 1.459 | 1.410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.049 | 2.908 | -7.434 | -1.541 | 1.288 | -379 | 1.459 | -663 | 1.400 | 1.682 | 1.459 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.049 | 2.908 | -7.434 | -1.541 | 1.288 | -379 | 1.459 | -663 | 1.400 | 1.682 | 1.459 | -290 |
| Net financials | -891 | -958 | -882 | -647 | -620 | -538 | -481 | -433 | -386 | -361 | -340 | -695 |
| Profit before tax | 1.158 | 1.949 | -8.315 | -2.188 | 667 | -917 | 979 | -1.097 | 1.014 | 1.321 | 1.120 | -985 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.158 | 1.949 | -8.315 | -2.188 | 667 | -917 | 979 | -1.097 | 1.014 | 1.321 | 1.120 | -985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.361 | 38.286 | 27.633 | 24.190 | 23.008 | 21.174 | 21.233 | 19.089 | 19.415 | 19.712 | 19.792 | 18.125 |
| Equity | 10.145 | 12.094 | 3.779 | 1.592 | 2.259 | 1.842 | 3.320 | 2.689 | 4.003 | 5.324 | 6.444 | 5.459 |
| Long-term debt | 26.400 | 25.359 | 22.045 | 20.890 | 17.408 | 16.555 | 15.708 | 14.863 | 13.986 | 13.133 | 12.444 | 11.820 |
| Short-term debt | 816 | 833 | 1.809 | 1.709 | 3.341 | 2.777 | 2.206 | 1.536 | 1.426 | 1.254 | 904 | 847 |
| Total debt | 27.216 | 26.192 | 23.853 | 22.599 | 20.749 | 19.332 | 17.913 | 16.399 | 15.412 | 14.387 | 13.349 | 12.666 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
S & T Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Morten Kjølhede Møller | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Jens Mogensen Jensen | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |