| Revenue | DKK -77K | -6% |
| EBITDA | DKK -77K | +6% |
| Net profit | DKK 18,5M | +28092% |
| Total assets | DKK 85,8M | +28% |
| Equity | DKK 67,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -42 | — | -30 | -66 | -99 | -70 | -67 | -55 | -82 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -54 | 123.458 | -40 | -30 | -66 | -99 | -70 | -67 | -55 | -82 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -54 | 123.458 | -40 | -30 | -66 | -99 | -70 | -67 | -55 | -82 | -77 |
| Net financials | -3.500 | -13.449 | -250.290 | -12.650 | -95.017 | -1.673 | -603 | -602 | -608 | 23.742 | -3 | 18.592 |
| Profit before tax | -3.541 | -13.504 | -126.831 | -12.691 | -95.047 | -1.739 | -702 | -673 | -674 | 23.687 | -85 | 18.515 |
| Tax | -4.598 | -3.047 | -2.511 | 5.674 | -227 | -8.388 | -155 | -130 | -58 | -69 | -19 | -17 |
| Net profit | 1.056 | -10.457 | -124.320 | -18.365 | -94.819 | 6.649 | -548 | -542 | -616 | 23.756 | -66 | 18.532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296.145 | 291.057 | 169.253 | 162.471 | 56.122 | 71.881 | 71.370 | 75.881 | 72.556 | 67.373 | 67.302 | 85.836 |
| Equity | 58.570 | 78.113 | -46.207 | 125.428 | 30.609 | 45.258 | 44.711 | 44.168 | 43.552 | 67.308 | 67.242 | 67.182 |
| Long-term debt | 218.751 | 193.951 | 178.000 | 36.300 | 24.000 | 25.225 | 24.065 | 23.125 | 23.635 | 0 | 0 | 0 |
| Short-term debt | 18.824 | 18.992 | 37.460 | 743 | 1.514 | 1.398 | 2.595 | 8.588 | 5.368 | 65 | 59 | 18.653 |
| Total debt | 237.575 | 212.943 | 215.460 | 37.043 | 25.514 | 26.623 | 26.660 | 31.713 | 29.003 | 65 | 59 | 18.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JL Management | Management | 2006 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
Ld Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AC Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
Protego Bidco Denmark ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Michaelsen | Chief Executive Officer | 0 companies |
| Jacob Lock | Management | 0 companies |
| Steen Tanderup | Chief Executive Officer | 0 companies |
| Johannes Hermannus Grimberg | Chief Executive Officer | 0 companies |
| Louis de Vries | Chief Executive Officer | 0 companies |
| Anders Christian Aagaard | Founder | 0 companies |
| Helle Specht | Chairman | 0 companies |
| Jesper Ellinge Qvist | Board of Directors | 0 companies |
| Wilfred Sluijter | Board of Directors | 0 companies |
| Peter Bjørn Bertelsen | Board of Directors | 0 companies |
| Rudolph Cornelius Gerardus Mar ia Sanders | Chairman | 0 companies |
| Bernardus Johannes Hendrikus Corneles | Board of Directors | 0 companies |
| Johannes Hendrikus Hummelink | Board of Directors | 0 companies |
| Soner Canel | Board of Directors | 0 companies |