| Revenue | DKK -36K | +102% |
| EBITDA | DKK -36K | -102% |
| Net profit | DKK -1,6M | -9% |
| Total assets | DKK 46,7M | -2% |
| Equity | DKK -9,3M | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -35 | -18 | -18 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -35 | -18 | -18 | -36 |
| Depreciation & amort. | -827 | -827 | -827 | -827 | -827 |
| EBIT | -852 | -862 | -844 | -845 | -863 |
| Net financials | 870 | 315 | 380 | -672 | -784 |
| Profit before tax | 18 | -546 | -464 | -1.517 | -1.647 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | -546 | -464 | -1.517 | -1.647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49.957 | 49.131 | 48.304 | 47.485 | 46.651 |
| Equity | -5.093 | -5.639 | -6.104 | -7.620 | -9.268 |
| Long-term debt | 44.310 | 43.761 | 43.242 | 43.828 | 43.611 |
| Short-term debt | 1.393 | 2.151 | 2.900 | 3.073 | 4.150 |
| Total debt | 45.703 | 45.912 | 46.141 | 46.901 | 47.761 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2006 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Ahlefeldt-Laurvig | Management | 0 companies |
| Irene Emily Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Niklas Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Henrik Ahlefeldt-Laurvig | Chairman | 0 companies |