| Revenue | DKK 3,5M | -9% |
| EBITDA | DKK 346K | -50% |
| Net profit | DKK 104K | -63% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 3,4M | +3% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -100 | 3.008 | 3.729 | 3.456 | 4.133 | 3.593 | 3.517 | 4.374 | 4.593 | 4.342 | 3.863 | 3.505 |
| Staff expenses | -0 | -0 | -2.275 | -3.406 | -3.249 | -3.106 | -3.178 | -3.094 | -3.262 | -3.140 | -3.161 | -3.178 | -3.159 |
| EBITDA | -6 | -100 | 733 | 323 | 206 | 1.027 | 415 | 423 | 1.112 | 1.452 | 1.181 | 685 | 346 |
| Depreciation & amort. | -0 | -0 | -75 | -131 | -133 | -161 | -47 | -197 | -213 | -128 | -286 | -179 | -81 |
| EBIT | -6 | -100 | 658 | 192 | 73 | 866 | 368 | 226 | 899 | 1.325 | 895 | 507 | 264 |
| Net financials | 0 | -2 | 0 | -1 | -1 | -16 | -5 | -2 | -6 | -13 | -65 | -144 | -161 |
| Profit before tax | -6 | -102 | 658 | 191 | 72 | 850 | 363 | 223 | 893 | 1.312 | 830 | 362 | 104 |
| Tax | -0 | -0 | 102 | 44 | 14 | 218 | 56 | 63 | 227 | 219 | 279 | 82 | -0 |
| Net profit | -6 | -102 | 556 | 147 | 58 | 633 | 307 | 160 | 666 | 1.093 | 551 | 280 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 468 | 1.502 | 1.633 | 1.279 | 1.993 | 2.364 | 2.263 | 3.132 | 3.618 | 7.199 | 7.151 | 7.113 |
| Equity | 88 | -14 | 542 | 689 | 747 | 1.380 | 1.554 | 1.714 | 2.380 | 3.140 | 3.357 | 3.304 | 3.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.292 | 3.222 | 3.142 |
| Short-term debt | 395 | 482 | 960 | 944 | 532 | 613 | 809 | 549 | 752 | 478 | 549 | 625 | 563 |
| Total debt | 395 | 482 | 960 | 944 | 532 | 613 | 809 | 549 | 752 | 478 | 3.842 | 3.847 | 3.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBZ HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
MISEJ HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steen Zinck | Founder | 0 companies |