| Revenue | DKK 20K | -360% |
| EBITDA | DKK 20K | +360% |
| Net profit | DKK 19K | +336% |
| Total assets | DKK 4K | -56% |
| Equity | DKK 1K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 41 | 27 | 2 | 15 | -5 | -5 | -55 | -6 | -8 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 41 | 27 | 2 | 15 | -5 | -5 | -55 | -6 | -8 | 20 |
| Depreciation & amort. | 57 | 25 | -0 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 16 | 27 | -10 | 3 | -17 | -5 | -55 | -6 | -8 | 20 |
| Net financials | -10 | -12 | -9 | -7 | -8 | -1 | 0 | 0 | 0 | -2 | -1 |
| Profit before tax | -10 | 5 | 18 | -18 | -5 | -18 | -5 | -55 | -6 | -10 | 19 |
| Tax | -2 | 4 | 2 | -4 | -1 | -4 | -1 | -12 | -1 | -2 | -0 |
| Net profit | -8 | 0 | 16 | -14 | -4 | -14 | -4 | -43 | -5 | -8 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 85 | 104 | 78 | 63 | 62 | 56 | 20 | 5 | 9 | 4 |
| Equity | -959 | -959 | -943 | -957 | -960 | -974 | -978 | -1.021 | -1.026 | -1.034 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.091 | 1.044 | 1.047 | 1.035 | 1.024 | 1.037 | 1.034 | 1.041 | 1.032 | 1.044 | 3 |
| Total debt | 1.091 | 1.044 | 1.047 | 1.035 | 1.024 | 1.037 | 1.034 | 1.041 | 1.032 | 1.044 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2014 | — | — |
DB Management | Management | 2007 | — | — |
BC Audit | Audit | 2009 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
L. FREDERIKSEN ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lilian Frederiksen | Management | 0 companies |
| Dan Bitsch | Management | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |