| Revenue | DKK 6,9M | -219% |
| EBITDA | DKK -13,8M | +77% |
| Net profit | DKK -16,5M | +67% |
| Total assets | DKK 99,7M | -27% |
| Equity | DKK 81,8M | +275% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50.795 | 41.668 | 26.379 | -5.802 | 6.878 |
| Staff expenses | -12.497 | -15.413 | -18.505 | -20.807 | -20.648 |
| EBITDA | 38.298 | 26.256 | 7.874 | -60.134 | -13.770 |
| Depreciation & amort. | -1.166 | -692 | -2.209 | -2.407 | -3.032 |
| EBIT | 37.132 | 25.564 | 5.665 | -62.542 | -16.802 |
| Net financials | 1.092 | 106.525 | -1.402 | -3.544 | -4.420 |
| Profit before tax | 38.224 | 132.089 | 4.264 | -66.085 | -21.222 |
| Tax | 8.294 | 5.782 | 1.191 | -15.302 | -4.688 |
| Net profit | 29.930 | 126.307 | 3.073 | -50.783 | -16.535 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 171.590 | 272.209 | 194.473 | 136.608 | 99.657 |
| Equity | 51.767 | 178.056 | 72.627 | 21.846 | 81.824 |
| Long-term debt | 2.787 | 1.525 | 3.314 | 4.225 | 2.662 |
| Short-term debt | 96.807 | 92.400 | 118.463 | 110.538 | 15.171 |
| Total debt | 99.593 | 93.925 | 121.778 | 114.763 | 17.833 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
NF Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 0% | 2017 | |
| Company | 15–19.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Søndermark Svendsen | Chief Executive Officer | 0 companies |
| Niels Frederiksen | Chief Executive Officer | 0 companies |