| Revenue | DKK -80K | -6% |
| EBITDA | DKK -80K | +6% |
| Net profit | DKK -169K | -107% |
| Total assets | DKK 13,7M | +3% |
| Equity | DKK 8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -259 | -360 | 519 | 628 | 608 | 1.083 | 831 | -75 | 136 | 115 | 147 | -85 | -80 |
| Staff expenses | -0 | -0 | -0 | -278 | -184 | -303 | -350 | -187 | -127 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -259 | -360 | 57 | 257 | 149 | 537 | 172 | -202 | 135 | 115 | 147 | -85 | -80 |
| Depreciation & amort. | 3 | -12 | -15 | -56 | -56 | -30 | -65 | -0 | -14 | -21 | -21 | -21 | -21 | -6 |
| EBIT | -79 | -270 | -375 | 1 | 202 | 119 | 473 | 172 | -216 | 115 | 95 | 126 | -105 | -86 |
| Net financials | 1.256 | 1.960 | 306 | 5.456 | -1.025 | -759 | 6.646 | -1.169 | -907 | -1.189 | 592 | -4.715 | 2.405 | -83 |
| Profit before tax | 1.177 | 1.690 | -69 | 5.457 | -823 | -640 | 7.119 | -996 | -1.123 | -1.074 | 681 | -4.595 | 2.265 | -177 |
| Tax | -0 | -93 | -176 | -31 | -51 | -38 | 19 | -0 | -0 | -0 | -110 | -74 | -73 | -9 |
| Net profit | 1.177 | 1.782 | 106 | 5.488 | -772 | -602 | 7.100 | -996 | -1.123 | -1.074 | 790 | -4.522 | 2.338 | -169 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.937 | 12.279 | 12.700 | 24.758 | 21.679 | 15.335 | 20.816 | 16.376 | 13.192 | 12.877 | 13.855 | 13.096 | 13.290 | 13.747 |
| Equity | 1.766 | 3.549 | 3.655 | 9.144 | 8.072 | 7.280 | 14.428 | 12.757 | 11.114 | 9.540 | 10.330 | 5.808 | 8.146 | 7.978 |
| Long-term debt | 5.468 | 6.461 | 7.754 | 10.704 | 8.042 | 5.179 | 3.243 | 1.155 | 349 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.702 | 2.270 | 1.291 | 4.911 | 5.565 | 2.877 | 3.144 | 2.465 | 1.728 | 3.337 | 3.525 | 7.288 | 5.144 | 5.769 |
| Total debt | 7.170 | 8.730 | 9.045 | 15.614 | 13.607 | 8.056 | 6.388 | 3.620 | 2.078 | 3.337 | 3.525 | 7.288 | 5.144 | 5.769 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Agnieszka Iwona Blazynska | Board of Directors | 0 companies |
| Sigurd Bjarnason Kongsgaard | Board of Directors | 0 companies |