| Revenue | DKK 8K | +70% |
| EBITDA | DKK 8K | +70% |
| Net profit | DKK 8K | +45% |
| Total assets | DKK 207K | +5% |
| Equity | DKK 191K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 143 | 144 | 147 | 3 | 4 | 4 | 11 | -4 | 3 | 4 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 3 | 18 | 1 | 3 | 4 | 4 | 11 | -4 | 3 | 4 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 3 | 18 | 1 | 3 | 4 | 4 | 11 | -4 | 3 | 4 | 8 |
| Net financials | 14 | 15 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Profit before tax | 17 | 18 | 20 | 3 | 5 | 6 | 6 | 13 | -2 | 5 | 7 | 10 |
| Tax | 4 | 5 | 5 | 1 | 1 | 1 | 1 | 3 | -0 | 2 | 2 | 2 |
| Net profit | 12 | 14 | 15 | 2 | 4 | 5 | 5 | 10 | -2 | 4 | 5 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 231 | 166 | 164 | 187 | 174 | 178 | 190 | 187 | 194 | 197 | 207 |
| Equity | 209 | 223 | 148 | 151 | 155 | 160 | 164 | 175 | 173 | 177 | 183 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 8 | 17 | 13 | 32 | 14 | 14 | 15 | 14 | 16 | 14 | 16 |
| Total debt | 13 | 8 | 17 | 13 | 32 | 14 | 14 | 15 | 14 | 16 | 14 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2014 | — | — |
MK Management | Management | 2011 | — | — |
FB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
S & T Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Foldager | Management | 0 companies |
| Morten Kjølhede Møller | Management | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Jens Mogensen Jensen | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |